UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  February 25, 2016

 

SPX CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

1-6948

 

38-1016240

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

13320-A Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code  (980) 474-3700

 

NOT APPLICABLE

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On February 25, 2016, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding Core revenue and Core segment income, defined as consolidated revenue and total segment income excluding the results of the South African projects. The Company’s South African projects have a finite life and, thus, are expected to have a diminishing impact on the Company’s operating results over the long-term. The Company’s management believes it is useful to disclose consolidated revenue and total segment income without the results of its South African projects to provide investors with metrics that the Company’s management uses to measure the overall performance of its businesses. Core revenue and Core segment income do not provide investors with an accurate measure of, and should not be used as substitutes for, the Company’s consolidated revenue and total operating income (loss), as determined in accordance with accounting principles generally accepted in the United States (“GAAP”), and total segment income, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure of Base Power revenue and Base Power income, defined as revenue and income (loss) for the Company’s Power reportable segment excluding the results of the South African projects. The Company’s South African projects have a finite life and, thus, are expected to have a diminishing impact on the Company’s operating results over the long-term. The Company’s management believes it is useful to disclose revenues and income (loss) for the Company’s Power reportable segment without the results of its South African projects to provide investors with metrics that the Company’s management uses to measure performance of the Power reportable segment. Base Power revenue and Base Power income do not provide investors with an accurate measure of, and should not be used as substitutes for, revenue and income (loss) of the Company’s Power reportable segment.

 

The press release incorporated by reference into this Item 2.02 also contains disclosure of adjusted operating income and adjusted earnings per share, defined as operating income (loss) and diluted net income (loss) per share from continuing operations excluding the following items:  (a) results of the South African projects, (b) non-service pension and postretirement expense (benefit), (c) impairments of goodwill and other long-term assets, (d) expenses related to the spin-off of SPX FLOW, Inc. (“SPX FLOW”) and (e) certain costs that the Company does not expect to incur on a stand-alone basis following the spin-off of SPX FLOW. The last item represents an estimate of the corporate expenses, related to support previously provided to the SPX FLOW businesses, that are no longer incurred by SPX after the spin-off. In addition to the Company’s South African projects, the Company’s management views the impact related to each of the other items as not indicative of the Company’s ongoing performance.  The Company believes that inclusion of only the service cost and prior service cost components of pension and postretirement expense better reflects the ongoing costs of providing pension and postretirement benefits to its employees.  Other components of GAAP pension and postretirement expense are mainly driven by market performance, and the Company manages these separately from the operational performance of its business.  The Company believes adjusted operating income and adjusted earnings per share from continuing operations, when read in conjunction with operating income (loss) and diluted net income (loss) per share from continuing operations, gives investors a useful tool to assess and understand the Company’s overall financial performance because they exclude items of income or expense that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of operations and growth of the Company.  Additionally, the Company’s management uses adjusted operating income and adjusted earnings per share from continuing operations as measures of the Company’s performance.  The adjusted operating income and adjusted earnings per share from continuing operations measures do not provide investors with an accurate measure of the actual operating income (loss) and diluted net income (loss) per share from continuing operations earned by the Company and should not be considered a substitutes for operating income (loss) and diluted net income (loss) per share from continuing operations as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

2



 

The press release incorporated by reference into this Item 2.02 also contains disclosure regarding organic revenue growth (decline), defined as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions/divestitures. The Company’s management believes that organic revenue growth (decline) is a useful financial measure for investors in evaluating operating performance for the periods presented, because excluding the effect of currency fluctuations and acquisitions/divestitures, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period. In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business. This metric, however, should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release incorporated by reference into this Item 2.02 also contains disclosure regarding free cash flow from continuing operations, defined as net cash from (used in) continuing operations less capital expenditures of continuing operations. The Company’s management believes that free cash flow from continuing operations is a useful financial measure for investors in evaluating the cash flow performance of multi-industrial companies, since it provides insight into the cash flow available to fund such things as mandatory and discretionary debt reduction, equity repurchases, and acquisitions or other strategic investments. Free cash flow from continuing operations is not a measure of financial performance under GAAP. This measure should not be considered a substitute for net cash flow from (used in) continuing operations as determined in accordance with GAAP, but rather should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of each of the Company’s non-GAAP numbers referred to above, and for the reconciliations of these numbers to their respective comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)                                 Exhibits.

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press Release issued February 25, 2016, furnished solely pursuant to Item 2.02 of Form 8-K

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SPX CORPORATION

 

(Registrant)

 

 

 

Date: February 25, 2016

By:

/s/ Scott W. Sproule

 

 

Scott W. Sproule

 

 

Vice President, Chief Financial Officer and Treasurer

 

4



 

EXHIBIT INDEX

 

Exhibit Number

 

Description

 

 

 

99.1

 

Press Release issued February 25, 2016, furnished solely pursuant to Item 2.02 of Form 8-K

 

5


Exhibit 99.1

 

SPX Reports Fourth Quarter and Full-Year 2015 Results

 

Q4 Adjusted EPS* of $0.52; Strong Cash Flow and Reduced Leverage

Continued Favorable Operating Performance for HVAC and Detection &

Measurement Segments, and Transformers Business;

Offset by Power Generation

 

CHARLOTTE, N.C., February 25, 2016 /Globe Newswire/ — SPX Corporation (NYSE:SPXC) today reported results for the quarter and the year ended December 31, 2015.

 

To provide clarity to its operating results, the company reports “Core” and “Base Power” results, which exclude the effect of the South African projects, and separately reports on the progress and results associated with the South African projects.

 

As a result of the spin-off of SPX FLOW, Inc. on September 26, 2015, certain amounts in the company’s reported 2015 and 2014 results from continuing operations are not representative of the ongoing company on a post-spin basis, such as portions of the company’s corporate expense, including the related benefit costs, spin-related restructuring expenses and other items, and, as such, have been adjusted out of Core results.  Additionally, a non-cash goodwill impairment charge and non-service pension items have also been adjusted out of Core results.

 

Gene Lowe, President and CEO, said “Our HVAC and Detection & Measurement segments and our transformers business within the Power segment continued to perform well in the fourth quarter, while our power generation businesses remained challenged and experienced greater-than-anticipated pressures during the quarter. Our strong cash flow allowed us to reduce debt and end the quarter with a solid balance sheet and liquidity position, including cash on hand of more than $100 million.”

 

Mr. Lowe continued “We have a clear strategy for increasing the value of SPX by expanding our growth platforms while reducing exposure to lower-return markets to drive significant earnings growth.  During the fourth quarter we had several notable accomplishments towards this strategy, including a settlement agreement with General Electric that reduces the risk and complexity around our large power projects in South Africa, as well as an agreement for the sale of our Dry Cooling business, which is expected to close in the first half of 2016 and represents an early delivery on our commitment to efficient capital utilization.

 

In an effort to further execute on this strategy we have engaged an external advisor to help us assess further strategic alternatives for portions of our power generation business that are not meeting our return expectations.”

 



 

Fourth Quarter 2015 Overview:

 

For the fourth quarter of 2015 the company reported revenue of $509.5 million and a net loss per share from continuing operations of $(0.11).  SPX Core revenue* was $486.2 million and adjusted operating income* was $31.8 million, compared with $558.7 million and $45.2 million, respectively, in the fourth quarter of 2014.  Adjusted earnings per share* for the fourth quarter of 2015 were $0.52.

 

Fourth Quarter and Full Year Financial Comparisons:

 

GAAP Results†:

 

($ millions)

 

Q4 2015

 

Q4 2014

 

FY 2015

 

FY 2014

 

Revenue

 

$

509.5

 

$

555.6

 

$

1,719.3

 

$

1,952.7

 

Segment Income

 

45.2

 

35.5

 

15.7

 

129.6

 

Operating Loss

 

(3.1

)

(117.0

)

(170.0

)

(179.5

)

 

Adjusted Results:

 

($ millions)

 

Q4 2015

 

Q4 2014

 

FY 2015

 

FY 2014

 

Core Revenue*

 

$

486.2

 

$

558.7

 

$

1,692.0

 

$

1,877.4

 

Core Segment Income*

 

50.8

 

63.2

 

136.2

 

163.4

 

Adjusted Operating Income*

 

31.8

 

45.2

 

62.9

 

86.5

 

 


†The results of SPX FLOW are recorded in discontinued operations.

 

HVAC

 

Revenue for Q4 2015 was $160.4 million, compared with $174.6 million in Q4 2014, a decline of 8.1%.  The decrease was a result of a slow start to winter sales of heating products due to warmer-than-typical temperatures, as well as a difference in the timing of production and sales of packaged cooling products, which were more concentrated in the fourth quarter in 2014.

 

Segment Income was $30.8 million, or 19.2% of revenue in Q4 2015, compared with $28.8 million, or 16.5% of revenue in Q4 2014.  The increase in Segment Income margins of approximately 270 basis points was driven by cost improvements and operational efficiencies.

 

Detection & Measurement

 

Revenue for Q4 2015 was $66.3 million, compared with $63.7 million in Q4 2014, an increase of 4.1%.  Excluding the effect of currency fluctuations, revenue increased 6.0%

 



 

reflecting higher sales across most businesses in the segment and, in particular, the timing of certain communications technology product sales.

 

Segment Income was $18.6 million, or 28.1% of revenue, in Q4 2015, compared with $16.3 million, or 25.6% of revenue, in Q4 2014.  Segment Income margins increased approximately 250 basis points due to a more favorable sales mix, including a higher portion of sales from communications technology products compared with the prior-year period.

 

Base Power

 

Base Power revenue* for Q4 2015 was $259.5 million, compared with $320.4 million in Q4 2014, a decrease of 19.0%.  Excluding the effect of currency, revenue declined 14.7% due to lower sales of power generation products and services, partially offset by an increase in transformer sales.

 

Base Power income* was $1.4 million, or 0.5% of revenue, in Q4 2015, compared with $18.1 million, or 5.6% of revenue, in Q4 2014.  The decline in both income and margin was due primarily to lower revenue and declines in the profitability of the European-based power generation operations, partially offset by a stronger margin and profit performance in our transformers business.

 

South African Projects

 

Revenue attributable to the South African projects was $23.3 million in the fourth quarter of 2015 compared with $(3.1) million in the fourth quarter of 2014.  Project losses recorded in our Power segment in Q4 2015 were $(5.6) million, compared with $(27.7) million in the fourth quarter of 2014. Q4 2014 results included a charge to revenue and income related to additional costs and accruals on these projects of $25.0 million.

 

Financial Update:

 

As of December 31, 2015, SPX had total outstanding debt of $373.8 million and total cash of $101.4 million.  During the fourth quarter of 2015 SPX generated free cash flow from continuing operations* of $65.9 million and repaid debt of $34.3 million.  Net leverage as calculated under the company’s bank credit agreement was 2.45x, compared with 2.65x at the end of Q3 2015.

 

2016 Guidance:

 

SPX is targeting 2016 Core revenue of $1.5 to $1.7 billion with a Core Segment Income margin of 9-10%.  Core Operating Income is expected to be in a range of $80 to $100 million.  Core earnings per share is expected to be in a range of $0.95 to $1.25.

 



 

Segment performance, on a year-over-year basis, is expected to be as follows:

 

 

 

Revenue Growth

 

Segment Income Margin %

 

 

 

 

 

HVAC

 

Lower end of long-term target of 2-4%

 

Flat

 

 

 

 

 

Detection & Measurement

 

In line with long-term target of 2-6%

 

At least 100 bps increase

 

 

 

 

 

Base Power

 

Modest increase in transformers more than offset by decline in power generation, including the effect of the sale of Dry Cooling

 

At least 50 bps improvement in transformers margin; reduced overhead in power generation

 

Lowe continued, “With replacement sales driving approximately two-thirds of our revenue and limited exposure to emerging markets and the petroleum industry, we believe that the new SPX is well-positioned to continue growing earnings and cash flow from our core businesses.  Our company has modest debt service requirements until 2020 as well as a solid liquidity position that we expect to be enhanced by the proceeds from the sale of our Dry Cooling business.  As excess liquidity becomes available we will continue to evaluate the highest risk-adjusted return opportunities to grow value for shareholders.”

 

Form 10-K:  The company expects to file its annual report on Form 10-K for the year ended December 31, 2015 with the Securities and Exchange Commission on or before February 29, 2016. This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 

Conference Call:  SPX will host a conference call at 4:45 p.m. (EST) today to discuss fourth quarter results and 2016 financial guidance. The call will be simultaneously webcast via the company’s website at www.spx.com and the slide presentation will be available in the Investor Relations section of the site.

 

Conference call

Dial in:  877-341-7727

From outside the United States:  +1 262-558-6098

Participant code:  45931023

 

A replay of the call will be available by telephone through Thursday, March 3rd.

 

To listen to a replay of the call

Dial in:  855-859-2056

From outside the United States:  +1 404-537-3406

Participant code:  45931023

 



 

Upcoming Investor Events:  SPX plans to meet with investors in March during roadshows hosted by broker-dealers.

 

About SPX Corporation:  Based in Charlotte, North Carolina, SPX Corporation is a leading supplier of highly engineered HVAC products, detection and measurement technologies and power equipment. With operations in about 20 countries, SPX Corporation had approximately $1.7 billion in annual revenue in 2015 and approximately 6,000 employees worldwide. SPX Corporation is listed on the New York Stock Exchange under the ticker symbol “SPXC.”  For more information, please visit www.spx.com.

 

*Non-GAAP number. See attached schedules for reconciliation to most comparable GAAP number.

 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words “believe”, “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change.

 

Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 

SOURCE SPX Corporation.

 

Investor Contact:

Paul Clegg, VP, Finance and Investor Relations

Phone:  980-474-3806

E-mail: spx.investor@spx.com

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

509.5

 

$

555.6

 

$

1,719.3

 

$

1,952.7

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

390.5

 

443.7

 

1,426.9

 

1,526.5

 

Selling, general and administrative

 

103.3

 

195.0

 

425.7

 

561.8

 

Intangible amortization

 

1.3

 

1.4

 

5.2

 

5.7

 

Impairment of goodwill and other long-term assets

 

13.7

 

28.9

 

13.7

 

28.9

 

Special charges, net

 

3.8

 

3.6

 

17.8

 

9.3

 

Operating loss

 

(3.1

)

(117.0

)

(170.0

)

(179.5

)

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(4.8

)

(2.0

)

(12.3

)

486.5

 

Interest expense

 

(3.5

)

(6.0

)

(22.0

)

(23.6

)

Interest income

 

 

0.8

 

1.3

 

3.5

 

Loss on early extinguishment of debt

 

 

 

(1.4

)

(32.5

)

Equity earnings in joint ventures

 

0.6

 

0.6

 

1.4

 

1.4

 

Income (loss) from continuing operations before income taxes

 

(10.8

)

(123.6

)

(203.0

)

255.8

 

Income tax (provision) benefit

 

3.2

 

22.2

 

11.8

 

(139.7

)

Income (loss) from continuing operations

 

(7.6

)

(101.4

)

(191.2

)

116.1

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

(1.4

)

55.3

 

79.4

 

254.5

 

Gain (loss) on disposition of discontinued operations, net of tax

 

(3.7

)

1.3

 

(5.2

)

13.3

 

Income (loss) from discontinued operations, net of tax

 

(5.1

)

56.6

 

74.2

 

267.8

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(12.7

)

(44.8

)

(117.0

)

383.9

 

 

 

 

 

 

 

 

 

 

 

Less: Net loss attributable to noncontrolling interests

 

(3.2

)

(8.2

)

(34.3

)

(9.5

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to SPX Corporation common shareholders

 

$

(9.5

)

$

(36.6

)

$

(82.7

)

$

393.4

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to SPX Corporation common shareholders:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

(4.4

)

$

(92.0

)

$

(157.8

)

$

127.8

 

Income (loss) from discontinued operations, net of tax

 

(5.1

)

55.4

 

75.1

 

265.6

 

Net income (loss)

 

$

(9.5

)

$

(36.6

)

$

(82.7

)

$

393.4

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share of common stock:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to SPX Corporation common shareholders

 

$

(0.11

)

$

(2.27

)

$

(3.87

)

$

3.01

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.12

)

1.37

 

1.84

 

6.27

 

Net income (loss) per share attributable to SPX Corporation common shareholders

 

$

(0.23

)

$

(0.90

)

$

(2.03

)

$

9.28

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

41.156

 

40.548

 

40.733

 

42.400

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share of common stock:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to SPX Corporation common shareholders

 

$

(0.11

)

$

(2.27

)

$

(3.87

)

$

2.97

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.12

)

1.37

 

1.84

 

6.17

 

Net income per share attributable to SPX Corporation common shareholders

 

$

(0.23

)

$

(0.90

)

$

(2.03

)

$

9.14

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

41.156

 

40.548

 

40.733

 

43.031

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF REPORTABLE SEGMENTS

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

 

 

Twelve months ended

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

Δ

 

%/bps

 

December 31, 2015

 

December 31, 2014

 

Δ

 

%/bps

 

HVAC reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

160.4

 

$

174.6

 

$

(14.2

)

-8.1

%

$

529.1

 

$

535.7

 

$

(6.6

)

-1.2

%

Gross profit

 

51.9

 

54.9

 

(3.0

)

 

 

164.6

 

161.8

 

2.8

 

 

 

Selling, general and administrative expense

 

21.0

 

26.0

 

(5.0

)

 

 

84.0

 

91.8

 

(7.8

)

 

 

Intangible amortization expense

 

0.1

 

0.1

 

 

 

 

0.4

 

0.6

 

(0.2

)

 

 

Income

 

$

30.8

 

$

28.8

 

$

2.0

 

6.9

%

$

80.2

 

$

69.4

 

$

10.8

 

15.6

%

as a percent of revenues

 

19.2

%

16.5

%

 

 

270

bps

15.2

%

13.0

%

 

 

220

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Detection & Measurement reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

66.3

 

$

63.7

 

$

2.6

 

4.1

%

$

232.3

 

$

244.4

 

$

(12.1

)

-5.0

%

Gross profit

 

35.0

 

32.2

 

2.8

 

 

 

106.0

 

118.4

 

(12.4

)

 

 

Selling, general and administrative expense

 

16.2

 

15.6

 

0.6

 

 

 

59.2

 

62.4

 

(3.2

)

 

 

Intangible amortization expense

 

0.2

 

0.3

 

(0.1

)

 

 

0.8

 

0.8

 

 

 

 

Income

 

$

18.6

 

$

16.3

 

$

2.3

 

14.1

%

$

46.0

 

$

55.2

 

$

(9.2

)

-16.7

%

as a percent of revenues

 

28.1

%

25.6

%

 

 

250

bps

19.8

%

22.6

%

 

 

-280

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Power reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

282.8

 

$

317.3

 

$

(34.5

)

-10.9

%

$

957.9

 

$

1,172.6

 

$

(214.7

)

-18.3

%

Gross profit

 

29.1

 

26.0

 

3.1

 

 

 

18.8

 

148.1

 

(129.3

)

 

 

Selling, general and administrative expense

 

32.3

 

34.6

 

(2.3

)

 

 

125.3

 

138.8

 

(13.5

)

 

 

Intangible amortization expense

 

1.0

 

1.0

 

 

 

 

4.0

 

4.3

 

(0.3

)

 

 

Income (loss)

 

$

(4.2

)

$

(9.6

)

$

5.4

 

-56.3

%

$

(110.5

)

$

5.0

 

$

(115.5

)

-2310.0

%

as a percent of revenues

 

-1.5

%

-3.0

%

 

 

150

bps

-11.5

%

0.4

%

 

 

-1190

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Revenues

 

$

509.5

 

$

555.6

 

$

(46.1

)

-8.3

%

$

1,719.3

 

$

1,952.7

 

$

(233.4

)

-12.0

%

Consolidated Segment Income

 

45.2

 

35.5

 

9.7

 

27.3

%

15.7

 

129.6

 

(113.9

)

-87.9

%

as a percent of revenues

 

8.9

%

6.4

%

 

 

250

bps

0.9

%

6.6

%

 

 

-570

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income for reportable and other operating segments

 

$

45.2

 

$

35.5

 

$

9.7

 

 

 

$

15.7

 

$

129.6

 

$

(113.9

)

 

 

Corporate expenses

 

16.3

 

33.9

 

(17.6

)

 

 

100.8

 

131.7

 

(30.9

)

 

 

Pension and postretirement expense

 

10.5

 

82.8

 

(72.3

)

 

 

18.9

 

106.1

 

(87.2

)

 

 

Stock-based compensation expense

 

4.0

 

3.3

 

0.7

 

 

 

34.5

 

33.1

 

1.4

 

 

 

Impairment of goodwill and other long-term assets

 

13.7

 

28.9

 

(15.2

)

 

 

13.7

 

28.9

 

(15.2

)

 

 

Special charges, net

 

3.8

 

3.6

 

0.2

 

 

 

17.8

 

9.3

 

8.5

 

 

 

Consolidated Operating Loss

 

$

(3.1

)

$

(117.0

)

$

113.9

 

-97.4

%

$

(170.0

)

$

(179.5

)

$

9.5

 

-5.3

%

as a percent of revenues

 

-0.6

%

-21.1

%

 

 

2050

bps

-9.9

%

-9.2

%

 

 

-70

bps

 

 

 


 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

101.4

 

$

237.2

 

Accounts receivable, net

 

367.0

 

473.5

 

Inventories, net

 

170.7

 

167.4

 

Other current assets

 

36.1

 

55.6

 

Deferred income taxes

 

 

60.2

 

Assets held for sale

 

107.1

 

 

Assets of discontinued operations

 

 

1,221.2

 

Total current assets

 

782.3

 

2,215.1

 

Property, plant and equipment:

 

 

 

 

 

Land

 

16.3

 

16.5

 

Buildings and leasehold improvements

 

120.4

 

132.3

 

Machinery and equipment

 

357.2

 

372.9

 

 

 

493.9

 

521.7

 

Accumulated depreciation

 

(274.4

)

(283.8

)

Property, plant and equipment, net

 

219.5

 

237.9

 

Goodwill

 

342.8

 

374.4

 

Intangibles, net

 

154.2

 

169.2

 

Other assets

 

631.6

 

623.0

 

Deferred income taxes

 

50.9

 

 

Assets of discontinued operations

 

 

2,274.7

 

TOTAL ASSETS

 

$

2,181.3

 

$

5,894.3

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

176.9

 

$

210.0

 

Accrued expenses

 

403.7

 

440.2

 

Income taxes payable

 

1.7

 

8.3

 

Short-term debt

 

22.1

 

156.5

 

Current maturities of long-term debt

 

9.1

 

29.1

 

Liabilities held for sale

 

41.3

 

 

Liabilities of discontinued operations

 

 

765.8

 

Total current liabilities

 

654.8

 

1,609.9

 

 

 

 

 

 

 

Long-term debt

 

342.6

 

547.5

 

Deferred and other income taxes

 

55.2

 

69.1

 

Other long-term liabilities

 

820.4

 

823.7

 

Liabilities of discontinued operations

 

 

1,032.2

 

Total long-term liabilities

 

1,218.2

 

2,472.5

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

SPX Corporation shareholders’ equity:

 

 

 

 

 

Common stock

 

1.0

 

1.0

 

Paid-in capital

 

2,649.6

 

2,608.0

 

Retained earnings

 

897.8

 

2,628.6

 

Accumulated other comprehensive income

 

283.3

 

62.6

 

Common stock in treasury

 

(3,486.3

)

(3,491.5

)

Total SPX Corporation shareholders’ equity

 

345.4

 

1,808.7

 

Noncontrolling interests

 

(37.1

)

3.2

 

Total equity

 

308.3

 

1,811.9

 

TOTAL LIABILITIES AND EQUITY

 

$

2,181.3

 

$

5,894.3

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2015

 

December 31, 2014

 

Cash flows from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(12.7

)

$

(44.8

)

$

(117.0

)

$

383.9

 

Less: Income (loss) from discontinued operations, net of tax

 

(5.1

)

56.6

 

74.2

 

267.8

 

Income (loss) from continuing operations

 

(7.6

)

(101.4

)

(191.2

)

116.1

 

Adjustments to reconcile income (loss) from continuing operations to net cash from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Special charges, net

 

3.8

 

3.6

 

17.8

 

9.3

 

(Gain) loss on asset sales

 

 

0.3

 

(1.2

)

(491.2

)

Impairment of goodwill and other long-term assets

 

13.7

 

28.9

 

13.7

 

28.9

 

Loss on early extinguishment of debt

 

 

 

1.4

 

32.5

 

Deferred and other income taxes

 

(2.4

)

(35.0

)

(4.2

)

(76.9

)

Depreciation and amortization

 

8.0

 

10.3

 

39.2

 

43.4

 

Pension and other employee benefits

 

12.6

 

87.4

 

35.5

 

124.1

 

Stock-based compensation

 

4.0

 

3.3

 

34.5

 

33.1

 

Other, net

 

3.9

 

2.1

 

3.9

 

2.8

 

Changes in operating assets and liabilities, net of effects from divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable and other assets

 

75.3

 

79.7

 

20.0

 

44.3

 

Inventories

 

26.5

 

27.7

 

(20.9

)

(5.8

)

Accounts payable, accrued expenses and other

 

(61.9

)

(128.6

)

(19.6

)

(171.3

)

Cash spending on restructuring actions

 

(4.9

)

(1.7

)

(10.9

)

(12.6

)

Net cash from (used in) continuing operations

 

71.0

 

(23.4

)

(82.0

)

(323.3

)

Net cash from (used in) discontinued operations

 

(10.8

)

162.8

 

43.5

 

399.7

 

Net cash from (used in) operating activities

 

60.2

 

139.4

 

(38.5

)

76.4

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from asset sales

 

 

 

2.0

 

574.1

 

Decrease in restricted cash

 

 

 

 

0.1

 

Capital expenditures

 

(5.1

)

(5.4

)

(17.9

)

(20.4

)

Net cash from (used in) continuing operations

 

(5.1

)

(5.4

)

(15.9

)

553.8

 

Net cash from (used in) discontinued operations

 

 

(14.1

)

(38.3

)

73.6

 

Net cash from (used in) investing activities

 

(5.1

)

(19.5

)

(54.2

)

627.4

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

 

Repurchase of senior notes (includes premiums paid of $30.6)

 

 

 

 

(530.6

)

Borrowings under senior credit facilities

 

29.0

 

105.0

 

1,264.0

 

572.0

 

Repayments under senior credit facilities

 

(29.0

)

(132.0

)

(1,167.0

)

(339.0

)

Borrowings under trade receivables agreement

 

2.0

 

11.0

 

156.0

 

91.0

 

Repayments under trade receivables agreement

 

(44.0

)

(70.0

)

(166.0

)

(81.0

)

Net borrowings under other financing arrangements

 

7.7

 

2.9

 

12.2

 

7.0

 

Purchases of common stock

 

 

(74.5

)

 

(488.8

)

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(0.3

)

 

(6.2

)

(12.9

)

Financing fees paid

 

 

 

(12.2

)

(0.4

)

Dividends paid

 

 

(15.5

)

(45.9

)

(59.8

)

Cash dividends in connection with spin-off of Flow Business

 

(1.5

)

 

(208.6

)

 

Net cash used in continuing operations

 

(36.1

)

(173.1

)

(173.7

)

(842.5

)

Net cash used in discontinued operations

 

 

 

(1.9

)

(60.3

)

Net cash used in financing activities

 

(36.1

)

(173.1

)

(175.6

)

(902.8

)

Change in cash and equivalents due to changes in foreign currency exchange rates

 

(0.1

)

(21.1

)

(57.9

)

(65.2

)

Net change in cash and equivalents

 

18.9

 

(74.3

)

(326.2

)

(264.2

)

Consolidated cash and equivalents, beginning of period

 

82.5

 

501.9

 

427.6

 

691.8

 

Consolidated cash and equivalents, end of period

 

$

101.4

 

$

427.6

 

$

101.4

 

$

427.6

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Twelve months ended

 

 

 

December 31, 2015

 

Beginning cash and equivalents

 

$

427.6

 

 

 

 

 

Cash used in continuing operations

 

(82.0

)

Proceeds from asset sales and other

 

2.0

 

Capital expenditures

 

(17.9

)

Borrowings under senior credit facilities

 

1,264.0

 

Repayments under senior credit facilities

 

(1,167.0

)

Net Repayments under trade receivable agreement

 

(10.0

)

Net borrowings under other financing arrangements

 

12.2

 

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(6.2

)

Financing fees paid

 

(12.2

)

Dividends paid

 

(45.9

)

Cash dividends in connection with spin-off of Flow Business

 

(208.6

)

Cash from discontinued operations

 

3.3

 

Change in cash due to changes in foreign currency exchange rates

 

(57.9

)

 

 

 

 

Ending cash and equivalents

 

$

101.4

 

 

 

 

Debt at

 

 

 

 

 

 

 

 

 

Debt at

 

 

 

December 31, 2014

 

Borrowings

 

Repayments

 

Spin-Off

 

Other

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic revolving loan facility

 

$

133.0

 

$

514.0

 

$

(592.0

)

(55.0

)

$

 

$

 

Term loan

 

575.0

 

750.0

 

(575.0

)

(400.0

)

 

350.0

 

6.875% senior notes

 

600.0

 

 

 

(600.0

)

 

 

Trade receivables financing arrangement

 

10.0

 

156.0

 

(166.0

)

 

 

 

Other indebtedness

 

51.7

 

27.4

 

(16.9

)

(36.7

)

(1.7

)

23.8

 

 

 

1,369.7

 

$

1,447.4

 

$

(1,349.9

)

$

(1,091.7

)

$

(1.7

)

373.8

 

Less: Amounts included in discontinued operations

 

(636.6

)

 

 

 

 

 

 

 

 

 

Debt of continuing operations

 

$

733.1

 

 

 

 

 

 

 

 

 

$

373.8

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE RECONCILIATION

DETECTION & MEASUREMENT AND POWER SEGMENTS

(Unaudited)

 

 

 

Three months ended December 31, 2015

 

 

 

Detection & Measurement

 

Power

 

 

 

 

 

 

 

Net Revenue Growth (Decline)

 

4.1

%

(10.9

)%

 

 

 

 

 

 

Exclude: South African projects

 

%

(8.1

)%

 

 

 

 

 

 

Core Revenue Growth (Decline)

 

4.1

%

(19.0

)%

 

 

 

 

 

 

Foreign Currency

 

(1.9

)%

(4.3

)%

 

 

 

 

 

 

Organic Revenue Growth (Decline)

 

6.0

%

(14.7

)%

 



 

SPX CORPORATION AND SUBSIDIARIES

REVENUE AND SEGMENT INCOME RECONCILIATION

(Unaudited; in millions)

 

CONSOLIDATED SPX:

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Consolidated Revenue

 

$

509.5

 

$

555.6

 

$

1,719.3

 

$

1,952.7

 

 

 

 

 

 

 

 

 

 

 

Exclude: South African projects

 

(23.3

)

3.1

 

(27.3

)

(75.3

)

 

 

 

 

 

 

 

 

 

 

Core revenue

 

$

486.2

 

$

558.7

 

$

1,692.0

 

$

1,877.4

 

 

 

 

 

 

 

 

 

 

 

Total Segment Income

 

$

45.2

 

$

35.5

 

$

15.7

 

$

129.6

 

 

 

 

 

 

 

 

 

 

 

Exclude: South African projects

 

5.6

 

27.7

 

120.5

 

33.8

 

 

 

 

 

 

 

 

 

 

 

Core segment income

 

$

50.8

 

$

63.2

 

$

136.2

 

$

163.4

 

as a percent of revenues

 

10.4

%

11.3

%

8.0

%

8.7

%

 

POWER SEGMENT:

 

 

 

Three months ended

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

Power revenue

 

$

282.8

 

$

317.3

 

 

 

 

 

 

 

Exclude: South African projects

 

(23.3

)

3.1

 

 

 

 

 

 

 

Base Power revenue

 

$

259.5

 

$

320.4

 

 

 

 

 

 

 

Power Segment Loss

 

$

(4.2

)

$

(9.6

)

 

 

 

 

 

 

Exclude: South African projects

 

5.6

 

27.7

 

 

 

 

 

 

 

Base Power segment income

 

$

1.4

 

$

18.1

 

as a percent of revenues

 

0.5

%

5.6

%

 



 

SPX CORPORATION AND SUBSIDIARIES

OPERATING INCOME RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Operating Loss

 

$

(3.1

)

$

(117.0

)

$

(170.0

)

$

(179.5

)

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

South African projects

 

5.6

 

27.7

 

120.5

 

33.8

 

 

 

 

 

 

 

 

 

 

 

Certain corporate expenses (1)

 

4.0

 

24.8

 

80.2

 

110.0

 

 

 

 

 

 

 

 

 

 

 

Spin-related costs (2)

 

1.2

 

 

3.5

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

13.7

 

28.9

 

13.7

 

28.9

 

 

 

 

 

 

 

 

 

 

 

Non-service pension items

 

10.4

 

80.8

 

15.0

 

93.3

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

31.8

 

$

45.2

 

$

62.9

 

$

86.5

 

as a percent of Core revenues

 

6.5

%

8.1

%

3.7

%

4.6

%

 


(1) Represents an estimate of the corporate costs, related to the support provided to the SPX Flow businesses, that are no longer expected to be incurred by SPX after the spin-off

 

(2) Represents non-recurring charges incurred in connection with the spin-off

 



 

SPX CORPORATION AND SUBSIDIARIES

EARNINGS PER SHARE RECONCILIATION

(Unaudited)

 

 

 

Three months ended

 

 

 

December 31, 2015

 

 

 

 

 

GAAP Loss per Share

 

$

(0.11

)

 

 

 

 

Adjustments:

 

 

 

Goodwill Impairment

 

0.32

 

 

 

 

 

Non-Service Pension Items

 

0.17

 

 

 

 

 

South African Projects

 

0.10

 

 

 

 

 

Spin-Related Costs

 

0.04

 

 

 

 

 

Adjusted Earnings per Share

 

$

0.52

 

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

December 31, 2015

 

 

 

 

 

Net cash from continuing operations

 

$

71.0

 

 

 

 

 

Capital expenditures - continuing operations

 

(5.1

)

 

 

 

 

Free cash flow from continuing operations

 

$

65.9

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ADJUSTED NET DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

September 26, 2015

 

December 31, 2015

 

Short-term debt

 

$

56.3

 

$

22.1

 

Current maturities of long-term debt

 

4.8

 

9.1

 

Long-term debt

 

347.0

 

342.6

 

Gross Debt

 

408.1

 

373.8

 

Less: Purchase card program and extended payables

 

(5.6

)

(4.8

)

Adjusted Gross Debt

 

402.5

 

369.0

 

Less: Cash in excess of $50.0

 

(32.5

)

(51.4

)

Adjusted Net Debt

 

$

370.0

 

$

317.6

 

 

Note: Adjusted net debt as defined by SPX’s current credit facility agreement

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED EBITDA RECONCILIATION

(Unaudited; in millions)

 

 

 

As of September 26, 2015

 

As of December 31, 2015

 

 

 

Q4 ‘14 to Q2
‘15*

 

Q3 2015

 

LTM

 

1H 2015*

 

Q3 2015

 

Q4 2015

 

LTM

 

Net loss attributable to SPX Corporation common shareholders

 

 

 

$

(105.0

)

 

 

 

 

$

(105.0

)

$

(9.5

)

 

 

Income tax provision (benefit)

 

 

 

5.5

 

 

 

 

 

5.5

 

(3.2

)

 

 

Net interest expense

 

 

 

6.3

 

 

 

 

 

6.3

 

3.5

 

 

 

Income before interest and taxes

 

 

 

(93.2

)

 

 

 

 

(93.2

)

(9.2

)

 

 

Depreciation and amortization

 

 

 

10.2

 

 

 

 

 

10.2

 

8.0

 

 

 

EBITDA

 

 

 

(83.0

)

 

 

 

 

(83.0

)

(1.2

)

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash compensation

 

 

 

9.3

 

 

 

 

 

9.3

 

5.9

 

 

 

Pension adjustments

 

 

 

7.3

 

 

 

 

 

7.3

 

10.4

 

 

 

Extraordinary non-cash charges

 

 

 

72.6

 

 

 

 

 

72.6

 

22.2

 

 

 

Extraordinary non-recurring cash charges

 

 

 

28.1

 

 

 

 

 

28.1

 

7.8

 

 

 

Net (gains) and losses on disposition of assets outside of the ordinary course of business

 

 

 

0.6

 

 

 

 

 

0.6

 

3.7

 

 

 

Pro forma effect of acquisitions and divestitures, and other

 

 

 

(0.5

)

 

 

 

 

(0.5

)

1.4

 

 

 

Consolidated EBITDA

 

$

105.2

 

$

34.4

 

$

139.6

 

$

44.9

 

$

34.4

 

$

50.2

 

$

129.5

 

 


Note: Consolidated EBITDA as defined by SPX’s current credit facility agreement

*Q4 2014 through Q2 2015 Consolidated EBITDA as specified in SPX’s credit facility agreement