UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):  October 29, 2014

 

SPX CORPORATION

(Exact Name of Registrant as specified in Charter)

 

Delaware

(State or Other Jurisdiction of

Incorporation)

 

1-6948

(Commission File Number)

 

38-1016240

(I.R.S. Employer

Identification No.)

 

13320 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former Name or Former Address if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On October 29, 2014, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations and adjusted free cash flow from continuing operations.  Free cash flow from continuing operations is defined as net cash from continuing operations, excluding the impact of capital expenditures in continuing operations.  Adjusted free cash flow from continuing operations is free cash flow from continuing operations excluding the impact of taxes paid on the gain on the sale of our interest in the EGS Electrical Group, LLC and Subsidiaries (“EGS”) joint venture, as well as the gains on sale of our Thermal Products Solutions and SPX Precision Components businesses.   The Company’s management believes that each of free cash flow from continuing operations and adjusted free cash flow from continuing operations is useful for investors in evaluating the cash flow performance of multi-industrial companies, as each provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments, and adjusted free cash flow from continuing operations excludes the impact of unusual items. In addition, although the use of these measures is limited by the fact that the measures can exclude certain cash items that are within management’s discretion, these measures are a factor used by the Company’s management in internal evaluations of the overall performance of its business.  Neither of free cash flow from continuing operations or adjusted free cash flow from continuing operations is a measure of financial performance under accounting principles generally accepted in the United States (“GAAP”). These measures should not be considered a substitute for net cash flow from continuing operations as determined in accordance with GAAP, but rather should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure regarding organic revenue growth (decline), which is defined as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions.  The Company’s management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period.  In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business. This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

2



 

The press release also contains disclosure of adjusted diluted net income per share from continuing operations, which is defined as diluted net income per share from continuing operations excluding incremental state income tax charges associated with the gain on the sale of the Company’s EGS joint venture interest.  The Company’s management views the exclusion related to the state income tax charges associated with the gain on sale as anomalous and not indicative of the Company’s ongoing performance.  The Company believes adjusted diluted net income per share from continuing operations, when read in conjunction with diluted net income per share from continuing operations, gives investors a useful tool to assess and understand the Company’s overall financial performance, especially when comparing results with previous periods or forecasting performance for future periods, primarily because it excludes items of income or expense that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of core operations and growth of the Company.  Additionally, the Company’s management uses adjusted diluted net income per share from continuing operations as one measure of the Company’s performance.  The adjusted diluted net income per share from continuing operations measure does not provide investors with an accurate measure of the actual diluted net income per share from continuing operations earned by the Company and should not be considered a substitute for diluted net income per share from continuing operations as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of the Company’s free cash flow from continuing operations, adjusted free cash flow from continuing operations, organic revenue growth (decline), and adjusted diluted net income per share from continuing operations and for the reconciliations to their respective comparable GAAP measures.  The inability to predict the amount and timing of future adjustments makes a reconciliation of 2014 adjusted diluted net income per share from continuing operations impracticable.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

3



 

Item 9.01.                                        Financial Statements and Exhibits.

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 29, 2014, furnished solely pursuant to Item 2.02 of Form 8-K.

 

4



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPX CORPORATION

 

 

 

 

Date: October 29, 2014

 

By:

/s/ Jeremy W. Smeltser

 

 

 

Jeremy W. Smeltser

 

 

 

Vice President and

 

 

 

Chief Financial Officer

 

S-1



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 29, 2014, furnished solely pursuant to Item 2.02 of Form 8-K.

 


Exhibit 99.1

 

SPX REPORTS THIRD QUARTER 2014 RESULTS

 

·                  Adjusted EPS* from Continuing Operations of $1.62, Up 14% vs. Q3 2013

·                  Segment Income Increased 8% and Margins Expanded 80 Points to 12.1%

·                  Flow Technology Segment Income Margins Expanded 250 Points to 15.3%

·                  Completed $140 Million of Share Repurchases in the Quarter

·                  Updates 2014 Adjusted EPS Guidance to $5.25 to $5.50 Per Share

·                  Announces Plan for Tax-Free Spin-Off of its Flow Business

 


 

CHARLOTTE, NC — October 29, 2014 — SPX Corporation (NYSE:SPW) today reported results for the third quarter ended September 27, 2014.  In a separate press release, SPX also announced that its Board of Directors unanimously approved a plan for a tax-free spin-off of its Flow business into a new standalone, publicly traded company.

 

Third Quarter 2014 Overview:

 

·                  Revenues increased 1.1% to $1.16 billion from $1.15 billion in the year-ago quarter.  Organic revenues* increased 1.5%, driven by growth in the Thermal and Industrial segments.  This growth was partially offset by a $13 million decline in revenue associated with the continued ramp down of the power projects in South Africa.  Currency fluctuations decreased revenues by 0.4%.

 

·                  Segment income and margins improved to $139.7 million and 12.1%, compared to $129.5 million and 11.3% in the year-ago quarter.

 

·                  Diluted net income per share from continuing operations was $1.52, up 7% as compared to $1.42 in the year-ago quarter.

 

·                  On an adjusted basis, Q3 2014 diluted income from continuing operations* was $1.62 per share.  This excludes a $4.0 million, or $0.10 per share, charge related to incremental state income taxes associated with the gain on the sale of the company’s joint venture interest in EGS initially recorded in Q1 2014.

 

·                  Net cash generated from continuing operations was $33.0 million and included $62.6 million of income tax payments associated with gains on asset sales.  In the year-ago quarter, net cash generated from continuing operations was $148.8 million.

 

·                  Adjusted free cash flow from continuing operations* was $77.8 million, compared to $140.8 million in the year-ago quarter.

 



 

“During the third quarter, adjusted earnings per share increased 14% over the prior year.  Segment income margins expanded 80 points, marking our sixth consecutive quarter with year-over-year margin improvement and highlighted by our Flow segment, where income increased 17% and margins improved 250 points to 15.3%,” said Chris Kearney, Chairman, President and CEO of SPX.

 

Kearney continued, “During the quarter, we had very strong bookings in our Thermal segment and power transformer business, while order trends across our short cycle businesses remained steady.  In Flow, large capital order placement was lighter than we anticipated in Q3 due primarily to customer timing.  We continue to see strong quoting activity for large capital projects and have been particularly encouraged by a strong pick-up in order placement at the outset of the fourth quarter in Flow’s power and energy business.”

 

“In addition, we continued to return capital to shareholders by completing $140 million of share repurchases during the quarter.  As of today, we have completed over 95% of the $500 million share repurchase plan entered into at the end of 2013.  We expect to complete this plan in early November.”

 

“Looking at the full year, we are now targeting 0% to 1% revenue growth and 80 points of margin expansion.  And we updated our adjusted earnings per share from continuing operations guidance range to $5.25 to $5.50 from the previous range of $5.00 to $5.50 per share, an increase of $0.13 per share at the mid-point.”

 

“From a strategic perspective, we announced today that we plan to spin-off our Flow business in a tax-free transaction that will result in two independent publicly traded companies.  We are very excited about this action and believe the spin-off will provide both future companies greater flexibility to pursue their respective growth strategies, enabling them to create significant value for shareholders, customers and employees,” Kearney concluded.

 

CONTINUING OPERATIONS OVERVIEW

 

Flow Technology

 

Revenues for the third quarter of 2014 were $638.5 million, compared to $651.6 million in the third quarter of 2013, a decrease of $13.1 million, or 2.0%.  Organic revenues* declined 2.0% due primarily to lower sales of power and energy pumps.

 

Segment income was $97.5 million, or 15.3% of revenues, in the third quarter of 2014, compared to $83.1 million, or 12.8% of revenues, in the third quarter of 2013. The increase in segment income and margin was driven primarily by the segment’s power and energy business where profitability improved sharply due to improved operational performance, a favorable sales mix, and cost reductions associated with restructuring actions.

 



 

Thermal Equipment and Services

 

Revenues for the third quarter of 2014 were $338.8 million, compared to $324.1 million in the third quarter of 2013, an increase of $14.7 million, or 4.5%.  Organic revenues* increased 6.2%, while currency fluctuations decreased revenues by 1.7%.  The organic revenue growth was driven by increased sales of cooling equipment and personal comfort heating products in North America.  This increase more than offset a $13.1 million decline in revenue associated with the large power projects in South Africa, which continued to ramp down.

 

Segment income was $23.2 million, or 6.8% of revenues, in the third quarter of 2014 compared to $21.7 million, or 6.7% of revenues, in the third quarter of 2013.  The increase in segment income and margin was driven by the organic revenue growth described above as well as cost reductions associated with restructuring initiatives.  These increases were partially offset by lower income and margin on the large power projects in South Africa.

 

Industrial Products and Services and Other

 

Revenues for the third quarter of 2014 were $180.8 million, compared to $170.1 million in the third quarter of 2013, an increase of $10.7 million, or 6.3%.  Organic revenues* increased 5.8% and currency fluctuations increased revenues by 0.5%.  The organic revenue growth was driven primarily by increased shipments of power transformers in the U.S., partially offset by a sharp decline in sales of fare collection systems, due in large part to project timing and some customer uncertainty regarding the availability of government funding.

 

Income was $19.0 million, or 10.5% of revenues, in the third quarter of 2014, compared to $24.7 million, or 14.5% of revenues, in the third quarter of 2013.  The decrease in income and margin was due primarily to a significant decline in fare collection system sales and profit.  Margins were also impacted by the increased mix of lower margin power transformer sales.

 

OTHER ITEMS

 

Share Repurchases:  The Company repurchased a total of 1.345 million shares of common stock under a Rule 10b5-1 trading plan for $139.9 million during the third quarter of 2014.  The $500 million share repurchase plan that began trading in December 2013 is expected to be fully completed in early November 2014.

 

Dividend:   On August 21, 2014, the company announced that its Board of Directors had declared a quarterly dividend of $0.375 per common share to shareholders of record on September 15, 2014, which was paid on October 2, 2014.

 

Form 10-Q:  The company expects to file its quarterly report on Form 10-Q for the quarter ended September 27, 2014 with the Securities and Exchange Commission no later than November 6, 2014. This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 



 

About SPX:  Based in Charlotte, North Carolina, SPX Corporation (NYSE: SPW) is a global, multi-industry manufacturing leader with approximately $5 billion in annual revenue, operations in more than 35 countries and over 14,000 employees. The company’s highly-specialized, engineered products and technologies are concentrated in flow technology and energy infrastructure. Many of SPX’s innovative solutions are playing a role in helping to meet rising global demand for electricity and processed foods and beverages, particularly in emerging markets. The company’s products include food processing systems for the food and beverage industry, critical flow components for oil and gas processing, power transformers for utility companies, and cooling systems for power plants. For more information, please visit www.spx.com.

 


*Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

 

2014 adjusted earnings per share from continuing operations is defined as diluted net income per share from continuing operations excluding the gain, net of income taxes, on the sale of our joint venture interest in EGS, charges related to the early extinguishment of our bonds, and non-service related costs associated with our defined benefit pension and postretirement plans.

 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 

Contacts:

 

Ryan Taylor (Investors)

Jennifer H. Epstein (Media)

704-752-4486

704-752-7403

E-mail: investor@spx.com

jennifer.epstein@spx.com

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 27, 2014

 

September 28, 2013

 

September 27, 2014

 

September 28, 2013

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,158.1

 

$

1,145.8

 

$

3,407.2

 

$

3,398.2

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

816.0

 

809.0

 

2,426.3

 

2,438.2

 

Selling, general and administrative

 

226.9

 

224.8

 

734.7

 

710.6

 

Intangible amortization

 

7.6

 

8.2

 

24.2

 

24.4

 

Impairment of intangible assets

 

 

 

 

2.0

 

Special charges, net

 

4.1

 

6.9

 

18.3

 

25.1

 

Operating income

 

103.5

 

96.9

 

203.7

 

197.9

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

1.1

 

(4.1

)

490.5

 

(4.2

)

Interest expense

 

(16.6

)

(27.1

)

(52.2

)

(83.4

)

Interest income

 

2.5

 

2.6

 

7.0

 

6.2

 

Loss on early extinguishment of debt

 

 

 

(32.5

)

 

Equity earnings in joint ventures

 

0.3

 

11.4

 

0.8

 

30.6

 

Income from continuing operations before income taxes

 

90.8

 

79.7

 

617.3

 

147.1

 

Income tax provision

 

(26.0

)

(16.6

)

(202.6

)

(30.2

)

Income from continuing operations

 

64.8

 

63.1

 

414.7

 

116.9

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

1.9

 

5.2

 

4.9

 

11.1

 

Gain (loss) on disposition of discontinued operations, net of tax

 

(2.9

)

0.2

 

12.0

 

(2.3

)

Income (loss) from discontinued operations, net of tax

 

(1.0

)

5.4

 

16.9

 

8.8

 

 

 

 

 

 

 

 

 

 

 

Net income

 

63.8

 

68.5

 

431.6

 

125.7

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

0.3

 

(0.8

)

(1.3

)

2.5

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SPX Corporation common shareholders

 

$

63.5

 

$

69.3

 

$

432.9

 

$

123.2

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to SPX Corporation common shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

64.5

 

$

63.9

 

$

416.0

 

$

114.6

 

Income (loss) from discontinued operations, net of tax

 

(1.0

)

5.4

 

16.9

 

8.6

 

Net income

 

$

63.5

 

$

69.3

 

$

432.9

 

$

123.2

 

 

 

 

 

 

 

 

 

 

 

Basic income per share of common stock:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

1.54

 

$

1.43

 

$

9.67

 

$

2.51

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.02

)

0.12

 

0.39

 

0.19

 

Net income per share attributable to SPX Corporation common shareholders

 

$

1.52

 

$

1.55

 

$

10.06

 

$

2.70

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

41.796

 

44.709

 

43.024

 

45.592

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share of common stock:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

1.52

 

$

1.42

 

$

9.50

 

$

2.48

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.02

)

0.12

 

0.39

 

0.19

 

Net income per share attributable to SPX Corporation common shareholders

 

$

1.50

 

$

1.54

 

$

9.89

 

$

2.67

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

42.364

 

45.037

 

43.772

 

46.140

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions)

 

 

 

September 27,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

501.9

 

$

691.8

 

Accounts receivable, net

 

1,152.0

 

1,206.7

 

Inventories, net

 

563.6

 

502.2

 

Other current assets

 

103.0

 

104.3

 

Deferred income taxes

 

121.9

 

119.6

 

Assets of discontinued operations

 

50.0

 

148.3

 

Total current assets

 

2,492.4

 

2,772.9

 

Property, plant and equipment:

 

 

 

 

 

Land

 

53.8

 

45.4

 

Buildings and leasehold improvements

 

377.2

 

384.4

 

Machinery and equipment

 

821.5

 

789.7

 

 

 

1,252.5

 

1,219.5

 

Accumulated depreciation

 

(581.1

)

(527.2

)

Property, plant and equipment, net

 

671.4

 

692.3

 

Goodwill

 

1,471.0

 

1,517.0

 

Intangibles, net

 

880.9

 

924.7

 

Other assets

 

820.1

 

949.3

 

TOTAL ASSETS

 

$

6,335.8

 

$

6,856.2

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

488.4

 

$

494.6

 

Accrued expenses

 

898.2

 

989.2

 

Income taxes payable

 

83.2

 

73.1

 

Short-term debt

 

264.2

 

26.9

 

Current maturities of long-term debt

 

16.5

 

558.7

 

Liabilities of discontinued operations

 

6.8

 

31.9

 

Total current liabilities

 

1,757.3

 

2,174.4

 

 

 

 

 

 

 

Long-term debt

 

1,173.0

 

1,090.0

 

Deferred and other income taxes

 

370.9

 

427.2

 

Other long-term liabilities

 

979.4

 

992.6

 

Total long-term liabilities

 

2,523.3

 

2,509.8

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

SPX Corporation shareholders’ equity:

 

 

 

 

 

Common stock

 

1,007.8

 

1,004.5

 

Paid-in capital

 

1,596.0

 

1,571.5

 

Retained earnings

 

2,687.7

 

2,303.1

 

Accumulated other comprehensive income

 

169.0

 

287.5

 

Common stock in treasury

 

(3,417.2

)

(3,008.6

)

Total SPX Corporation shareholders’ equity

 

2,043.3

 

2,158.0

 

Noncontrolling interests

 

11.9

 

14.0

 

Total equity

 

2,055.2

 

2,172.0

 

TOTAL LIABILITIES AND EQUITY

 

$

6,335.8

 

$

6,856.2

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 27, 2014

 

September 28, 2013

 

September 27, 2014

 

September 28, 2013

 

Cash flows from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

63.8

 

$

68.5

 

$

431.6

 

$

125.7

 

Less: Income (loss) from discontinued operations, net of tax

 

(1.0

)

5.4

 

16.9

 

8.8

 

Income from continuing operations

 

64.8

 

63.1

 

414.7

 

116.9

 

Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Special charges, net

 

4.1

 

6.9

 

18.3

 

25.1

 

Impairment of intangible assets

 

 

 

 

2.0

 

Gain on asset sales

 

 

 

(491.1

)

 

Loss on early extinguishment of debt

 

 

 

32.5

 

 

Deferred and other income taxes

 

8.2

 

12.8

 

(44.3

)

102.3

 

Depreciation and amortization

 

24.6

 

29.7

 

81.9

 

84.5

 

Pension and other employee benefits

 

6.9

 

 

39.0

 

0.9

 

Stock-based compensation

 

4.6

 

3.7

 

33.9

 

29.3

 

Other, net

 

0.6

 

0.5

 

0.7

 

4.2

 

Changes in operating assets and liabilities, net of effects from divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable and other assets

 

0.6

 

83.8

 

19.6

 

78.1

 

Inventories

 

(25.9

)

26.4

 

(72.8

)

(58.5

)

Accounts payable, accrued expenses and other

 

(49.8

)

(67.8

)

(77.2

)

(263.8

)

Discretionary pension contribution

 

 

 

 

(250.0

)

Cash spending on restructuring actions

 

(5.7

)

(10.3

)

(21.4

)

(21.1

)

Net cash from (used in) continuing operations

 

33.0

 

148.8

 

(66.2

)

(150.1

)

Net cash from (used in) discontinued operations

 

6.0

 

3.8

 

3.2

 

(7.4

)

Net cash from (used in) operating activities

 

39.0

 

152.6

 

(63.0

)

(157.5

)

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from asset sales and other

 

0.2

 

11.1

 

581.4

 

9.8

 

(Increase) decrease in restricted cash

 

0.1

 

(0.1

)

(0.6

)

(0.1

)

Capital expenditures

 

(17.8

)

(8.0

)

(41.4

)

(42.5

)

Net cash from (used in) continuing operations

 

(17.5

)

3.0

 

539.4

 

(32.8

)

Net cash from discontinued operations

 

7.0

 

7.5

 

107.5

 

1.5

 

Net cash from (used in) investing activities

 

(10.5

)

10.5

 

646.9

 

(31.3

)

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

 

 

 

 

Repurchase of senior notes (includes premiums paid of $30.6)

 

 

 

(530.6

)

 

Borrowings under senior credit facilities

 

310.0

 

 

467.0

 

287.0

 

Repayments under senior credit facilities

 

(187.0

)

 

(207.0

)

(287.0

)

Borrowings under trade receivables agreement

 

80.0

 

 

80.0

 

35.0

 

Repayments under trade receivables agreement

 

(11.0

)

 

(11.0

)

(35.0

)

Net repayments under other financing arrangements

 

(2.4

)

(6.3

)

(55.0

)

(9.7

)

Purchases of common stock

 

(139.9

)

 

(414.3

)

(249.0

)

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(0.7

)

(2.0

)

(12.9

)

(16.5

)

Financing fees paid

 

 

 

(0.4

)

 

Change in noncontrolling interest in subsidiary

 

(0.8

)

1.9

 

(0.8

)

1.9

 

Dividends paid

 

(16.1

)

(11.3

)

(44.7

)

(23.5

)

Net cash from (used in) continuing operations

 

32.1

 

(17.7

)

(729.7

)

(296.8

)

Net cash from discontinued operations

 

 

 

 

 

Net cash from (used in) financing activities

 

32.1

 

(17.7

)

(729.7

)

(296.8

)

Change in cash and equivalents due to changes in foreign currency exchange rates

 

(24.9

)

(7.6

)

(44.1

)

(7.8

)

Net change in cash and equivalents

 

35.7

 

137.8

 

(189.9

)

(493.4

)

Consolidated cash and equivalents, beginning of period

 

466.2

 

352.9

 

691.8

 

984.1

 

Consolidated cash and equivalents, end of period

 

$

501.9

 

$

490.7

 

$

501.9

 

$

490.7

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

 

 

Nine months ended

 

 

 

 

 

 

 

September 27, 2014

 

September 28, 2013

 

Δ

 

%/bps

 

September 27, 2014

 

September 28, 2013

 

Δ

 

%/bps

 

Flow Technology reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

638.5

 

$

651.6

 

$

(13.1

)

-2.0

%

$

1,916.6

 

$

1,918.0

 

$

(1.4

)

-0.1

%

Gross profit

 

218.4

 

211.4

 

7.0

 

 

 

632.2

 

595.1

 

37.1

 

 

 

Selling, general and administrative expense

 

114.9

 

121.6

 

(6.7

)

 

 

360.8

 

370.1

 

(9.3

)

 

 

Intangible amortization expense

 

6.0

 

6.7

 

(0.7

)

 

 

19.4

 

19.9

 

(0.5

)

 

 

Income

 

$

97.5

 

$

83.1

 

$

14.4

 

17.3

%

$

252.0

 

$

205.1

 

$

46.9

 

22.9

%

as a percent of revenues

 

15.3

%

12.8

%

 

 

250

bps

13.1

%

10.7

%

 

 

240

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

338.8

 

$

324.1

 

$

14.7

 

4.5

%

$

945.7

 

$

979.5

 

$

(33.8

)

-3.5

%

Gross profit

 

73.8

 

71.4

 

2.4

 

 

 

190.2

 

205.1

 

(14.9

)

 

 

Selling, general and administrative expense

 

49.4

 

48.5

 

0.9

 

 

 

144.5

 

151.7

 

(7.2

)

 

 

Intangible amortization expense

 

1.2

 

1.2

 

 

 

 

3.8

 

3.8

 

 

 

 

Income

 

$

23.2

 

$

21.7

 

$

1.5

 

6.9

%

$

41.9

 

$

49.6

 

$

(7.7

)

-15.5

%

as a percent of revenues

 

6.8

%

6.7

%

 

 

10

bps

4.4

%

5.1

%

 

 

-70

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

180.8

 

$

170.1

 

$

10.7

 

6.3

%

$

544.9

 

$

500.7

 

$

44.2

 

8.8

%

Gross profit

 

49.9

 

53.5

 

(3.6

)

 

 

159.6

 

158.2

 

1.4

 

 

 

Selling, general and administrative expense

 

30.5

 

28.5

 

2.0

 

 

 

92.0

 

88.4

 

3.6

 

 

 

Intangible amortization expense

 

0.4

 

0.3

 

0.1

 

 

 

1.0

 

0.7

 

0.3

 

 

 

Income

 

$

19.0

 

$

24.7

 

$

(5.7

)

-23.1

%

$

66.6

 

$

69.1

 

$

(2.5

)

-3.6

%

as a percent of revenues

 

10.5

%

14.5

%

 

 

-400

bps

12.2

%

13.8

%

 

 

-160

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Revenues

 

$

1,158.1

 

$

1,145.8

 

$

12.3

 

1.1

%

$

3,407.2

 

$

3,398.2

 

$

9.0

 

0.3

%

Consolidated Segment Income

 

139.7

 

129.5

 

10.2

 

7.9

%

360.5

 

323.8

 

36.7

 

11.3

%

as a percent of revenues

 

12.1

%

11.3

%

 

 

80

bps

10.6

%

9.5

%

 

 

110

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income for reportable and other operating segments

 

$

139.7

 

$

129.5

 

$

10.2

 

 

 

$

360.5

 

$

323.8

 

$

36.7

 

 

 

Corporate expenses

 

24.7

 

26.2

 

(1.5

)

 

 

79.0

 

82.2

 

(3.2

)

 

 

Pension and postretirement expense (income)

 

2.8

 

(4.2

)

7.0

 

 

 

25.6

 

(12.7

)

38.3

 

 

 

Stock-based compensation expense

 

4.6

 

3.7

 

0.9

 

 

 

33.9

 

29.3

 

4.6

 

 

 

Impairment of intangible assets

 

 

 

 

 

 

 

2.0

 

(2.0

)

 

 

Special charges, net

 

4.1

 

6.9

 

(2.8

)

 

 

18.3

 

25.1

 

(6.8

)

 

 

Consolidated Operating Income

 

$

103.5

 

$

96.9

 

$

6.6

 

6.8

%

$

203.7

 

$

197.9

 

$

5.8

 

2.9

%

as a percent of revenues

 

8.9

%

8.5

%

 

 

40

bps

6.0

%

5.8

%

 

 

20

bps

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE RECONCILIATION

(Unaudited)

 

 

 

Three months ended September 27, 2014

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology reportable segment

 

(2.0

)%

%

%

(2.0

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

4.5

%

%

(1.7

)%

6.2

%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

6.3

%

%

0.5

%

5.8

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

1.1

%

%

(0.4

)%

1.5

%

 

 

 

Nine months ended September 27, 2014

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology reportable segment

 

(0.1

)%

%

1.2

%

(1.3

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

(3.5

)%

%

(1.5

)%

(2.0

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

8.8

%

%

0.9

%

7.9

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

0.3

%

%

0.4

%

(0.1

)%

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW AND ADJUSTED FREE CASH FLOW RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

September 27, 2014

 

September 28, 2013

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

33.0

 

$

148.8

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(17.8

)

(8.0

)

 

 

 

 

 

 

Free cash flow from continuing operations

 

15.2

 

140.8

 

 

 

 

 

 

 

Adjustment to exclude:

 

 

 

 

 

 

 

 

 

 

 

Tax payments related to gains on sales of joint venture interest, Thermal Product Solutions and SPX Precision Components

 

62.6

 

 

 

 

 

 

 

 

Adjusted free cash flow from continuing operations

 

$

77.8

 

$

140.8

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Nine months ended

 

 

 

September 27, 2014

 

 

 

 

 

Beginning cash and equivalents

 

$

691.8

 

 

 

 

 

Cash used in continuing operations

 

(66.2

)

Proceeds from asset sales and other

 

581.4

 

Increase in restricted cash

 

(0.6

)

Capital expenditures

 

(41.4

)

Repurchase of senior notes (includes premiums paid of $30.6)

 

(530.6

)

Borrowings under senior credit facilities

 

467.0

 

Repayments under senior credit facilities

 

(207.0

)

Net borrowings under trade receivable agreement

 

69.0

 

Net repayments under other financing arrangements

 

(55.0

)

Purchases of common stock

 

(414.3

)

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(12.9

)

Financing fees paid

 

(0.4

)

Change in noncontrolling interest in subsidiary

 

(0.8

)

Dividends paid

 

(44.7

)

Cash from discontinued operations

 

110.7

 

Change in cash due to changes in foreign currency exchange rates

 

(44.1

)

 

 

 

 

Ending cash and equivalents

 

$

501.9

 

 

 

 

Debt at

 

 

 

 

 

 

 

Debt at

 

 

 

December 31, 2013

 

Borrowings

 

Repayments

 

Other

 

September 27, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic revolving loan facility

 

$

 

$

367.0

 

$

(207.0

)

$

 

$

160.0

 

Term loan

 

475.0

 

100.0

 

 

 

575.0

 

6.875% senior notes

 

600.0

 

 

 

 

600.0

 

7.625% senior notes

 

500.0

 

 

(500.0

)

 

 

Trade receivables financing arrangement

 

 

80.0

 

(11.0

)

 

69.0

 

Other indebtedness

 

100.6

 

9.2

 

(64.2

)

4.1

 

49.7

 

Totals

 

$

1,675.6

 

$

556.2

 

$

(782.2

)

$

4.1

 

$

1,453.7

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ADJUSTED EARNINGS PER SHARE RECONCILIATION

(Unaudited)

 

 

 

Three months ended

 

 

 

September 27, 2014

 

September 28, 2013

 

 

 

 

 

 

 

Diluted net income per share of common stock from continuing operations attributable to SPX Corporation common shareholders

 

$

1.52

 

$

1.42

 

 

 

 

 

 

 

Adjustment to exclude incremental state income tax charges associated with gain on sale of joint venture interest

 

0.10

 

 

 

 

 

 

 

 

Adjusted diluted net income per share of common stock from continuing operations attributable to SPX Corporation common shareholders

 

$

1.62

 

$

1.42