UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): October 29, 2014
SPX CORPORATION
(Exact Name of Registrant as specified in Charter)
Delaware (State or Other Jurisdiction of Incorporation) |
|
1-6948 (Commission File Number) |
|
38-1016240 (I.R.S. Employer Identification No.) |
13320 Ballantyne Corporate Place
Charlotte, North Carolina 28277
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code (704) 752-4400
NOT APPLICABLE
(Former Name or Former Address if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On October 29, 2014, SPX Corporation (the Company) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.
The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations and adjusted free cash flow from continuing operations. Free cash flow from continuing operations is defined as net cash from continuing operations, excluding the impact of capital expenditures in continuing operations. Adjusted free cash flow from continuing operations is free cash flow from continuing operations excluding the impact of taxes paid on the gain on the sale of our interest in the EGS Electrical Group, LLC and Subsidiaries (EGS) joint venture, as well as the gains on sale of our Thermal Products Solutions and SPX Precision Components businesses. The Companys management believes that each of free cash flow from continuing operations and adjusted free cash flow from continuing operations is useful for investors in evaluating the cash flow performance of multi-industrial companies, as each provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments, and adjusted free cash flow from continuing operations excludes the impact of unusual items. In addition, although the use of these measures is limited by the fact that the measures can exclude certain cash items that are within managements discretion, these measures are a factor used by the Companys management in internal evaluations of the overall performance of its business. Neither of free cash flow from continuing operations or adjusted free cash flow from continuing operations is a measure of financial performance under accounting principles generally accepted in the United States (GAAP). These measures should not be considered a substitute for net cash flow from continuing operations as determined in accordance with GAAP, but rather should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.
The press release also contains disclosure regarding organic revenue growth (decline), which is defined as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions. The Companys management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions, when read in conjunction with the Companys revenues, presents a useful tool to evaluate the Companys ongoing operations and provides investors with a tool they can use to evaluate the Companys management of assets held from period to period. In addition, organic revenue growth (decline) is one of the factors the Companys management uses in internal evaluations of the overall performance of its business. This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.
The press release also contains disclosure of adjusted diluted net income per share from continuing operations, which is defined as diluted net income per share from continuing operations excluding incremental state income tax charges associated with the gain on the sale of the Companys EGS joint venture interest. The Companys management views the exclusion related to the state income tax charges associated with the gain on sale as anomalous and not indicative of the Companys ongoing performance. The Company believes adjusted diluted net income per share from continuing operations, when read in conjunction with diluted net income per share from continuing operations, gives investors a useful tool to assess and understand the Companys overall financial performance, especially when comparing results with previous periods or forecasting performance for future periods, primarily because it excludes items of income or expense that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of core operations and growth of the Company. Additionally, the Companys management uses adjusted diluted net income per share from continuing operations as one measure of the Companys performance. The adjusted diluted net income per share from continuing operations measure does not provide investors with an accurate measure of the actual diluted net income per share from continuing operations earned by the Company and should not be considered a substitute for diluted net income per share from continuing operations as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.
Refer to the tables included in the press release for the components of the Companys free cash flow from continuing operations, adjusted free cash flow from continuing operations, organic revenue growth (decline), and adjusted diluted net income per share from continuing operations and for the reconciliations to their respective comparable GAAP measures. The inability to predict the amount and timing of future adjustments makes a reconciliation of 2014 adjusted diluted net income per share from continuing operations impracticable.
The information in this Report is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1 |
|
Press Release issued October 29, 2014, furnished solely pursuant to Item 2.02 of Form 8-K. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
SPX CORPORATION | ||
|
|
|
|
Date: October 29, 2014 |
|
By: |
/s/ Jeremy W. Smeltser |
|
|
|
Jeremy W. Smeltser |
|
|
|
Vice President and |
|
|
|
Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1 |
|
Press Release issued October 29, 2014, furnished solely pursuant to Item 2.02 of Form 8-K. |
Exhibit 99.1
SPX REPORTS THIRD QUARTER 2014 RESULTS
· Adjusted EPS* from Continuing Operations of $1.62, Up 14% vs. Q3 2013
· Segment Income Increased 8% and Margins Expanded 80 Points to 12.1%
· Flow Technology Segment Income Margins Expanded 250 Points to 15.3%
· Completed $140 Million of Share Repurchases in the Quarter
· Updates 2014 Adjusted EPS Guidance to $5.25 to $5.50 Per Share
· Announces Plan for Tax-Free Spin-Off of its Flow Business
CHARLOTTE, NC October 29, 2014 SPX Corporation (NYSE:SPW) today reported results for the third quarter ended September 27, 2014. In a separate press release, SPX also announced that its Board of Directors unanimously approved a plan for a tax-free spin-off of its Flow business into a new standalone, publicly traded company.
Third Quarter 2014 Overview:
· Revenues increased 1.1% to $1.16 billion from $1.15 billion in the year-ago quarter. Organic revenues* increased 1.5%, driven by growth in the Thermal and Industrial segments. This growth was partially offset by a $13 million decline in revenue associated with the continued ramp down of the power projects in South Africa. Currency fluctuations decreased revenues by 0.4%.
· Segment income and margins improved to $139.7 million and 12.1%, compared to $129.5 million and 11.3% in the year-ago quarter.
· Diluted net income per share from continuing operations was $1.52, up 7% as compared to $1.42 in the year-ago quarter.
· On an adjusted basis, Q3 2014 diluted income from continuing operations* was $1.62 per share. This excludes a $4.0 million, or $0.10 per share, charge related to incremental state income taxes associated with the gain on the sale of the companys joint venture interest in EGS initially recorded in Q1 2014.
· Net cash generated from continuing operations was $33.0 million and included $62.6 million of income tax payments associated with gains on asset sales. In the year-ago quarter, net cash generated from continuing operations was $148.8 million.
· Adjusted free cash flow from continuing operations* was $77.8 million, compared to $140.8 million in the year-ago quarter.
During the third quarter, adjusted earnings per share increased 14% over the prior year. Segment income margins expanded 80 points, marking our sixth consecutive quarter with year-over-year margin improvement and highlighted by our Flow segment, where income increased 17% and margins improved 250 points to 15.3%, said Chris Kearney, Chairman, President and CEO of SPX.
Kearney continued, During the quarter, we had very strong bookings in our Thermal segment and power transformer business, while order trends across our short cycle businesses remained steady. In Flow, large capital order placement was lighter than we anticipated in Q3 due primarily to customer timing. We continue to see strong quoting activity for large capital projects and have been particularly encouraged by a strong pick-up in order placement at the outset of the fourth quarter in Flows power and energy business.
In addition, we continued to return capital to shareholders by completing $140 million of share repurchases during the quarter. As of today, we have completed over 95% of the $500 million share repurchase plan entered into at the end of 2013. We expect to complete this plan in early November.
Looking at the full year, we are now targeting 0% to 1% revenue growth and 80 points of margin expansion. And we updated our adjusted earnings per share from continuing operations guidance range to $5.25 to $5.50 from the previous range of $5.00 to $5.50 per share, an increase of $0.13 per share at the mid-point.
From a strategic perspective, we announced today that we plan to spin-off our Flow business in a tax-free transaction that will result in two independent publicly traded companies. We are very excited about this action and believe the spin-off will provide both future companies greater flexibility to pursue their respective growth strategies, enabling them to create significant value for shareholders, customers and employees, Kearney concluded.
CONTINUING OPERATIONS OVERVIEW
Flow Technology
Revenues for the third quarter of 2014 were $638.5 million, compared to $651.6 million in the third quarter of 2013, a decrease of $13.1 million, or 2.0%. Organic revenues* declined 2.0% due primarily to lower sales of power and energy pumps.
Segment income was $97.5 million, or 15.3% of revenues, in the third quarter of 2014, compared to $83.1 million, or 12.8% of revenues, in the third quarter of 2013. The increase in segment income and margin was driven primarily by the segments power and energy business where profitability improved sharply due to improved operational performance, a favorable sales mix, and cost reductions associated with restructuring actions.
Thermal Equipment and Services
Revenues for the third quarter of 2014 were $338.8 million, compared to $324.1 million in the third quarter of 2013, an increase of $14.7 million, or 4.5%. Organic revenues* increased 6.2%, while currency fluctuations decreased revenues by 1.7%. The organic revenue growth was driven by increased sales of cooling equipment and personal comfort heating products in North America. This increase more than offset a $13.1 million decline in revenue associated with the large power projects in South Africa, which continued to ramp down.
Segment income was $23.2 million, or 6.8% of revenues, in the third quarter of 2014 compared to $21.7 million, or 6.7% of revenues, in the third quarter of 2013. The increase in segment income and margin was driven by the organic revenue growth described above as well as cost reductions associated with restructuring initiatives. These increases were partially offset by lower income and margin on the large power projects in South Africa.
Industrial Products and Services and Other
Revenues for the third quarter of 2014 were $180.8 million, compared to $170.1 million in the third quarter of 2013, an increase of $10.7 million, or 6.3%. Organic revenues* increased 5.8% and currency fluctuations increased revenues by 0.5%. The organic revenue growth was driven primarily by increased shipments of power transformers in the U.S., partially offset by a sharp decline in sales of fare collection systems, due in large part to project timing and some customer uncertainty regarding the availability of government funding.
Income was $19.0 million, or 10.5% of revenues, in the third quarter of 2014, compared to $24.7 million, or 14.5% of revenues, in the third quarter of 2013. The decrease in income and margin was due primarily to a significant decline in fare collection system sales and profit. Margins were also impacted by the increased mix of lower margin power transformer sales.
OTHER ITEMS
Share Repurchases: The Company repurchased a total of 1.345 million shares of common stock under a Rule 10b5-1 trading plan for $139.9 million during the third quarter of 2014. The $500 million share repurchase plan that began trading in December 2013 is expected to be fully completed in early November 2014.
Dividend: On August 21, 2014, the company announced that its Board of Directors had declared a quarterly dividend of $0.375 per common share to shareholders of record on September 15, 2014, which was paid on October 2, 2014.
Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended September 27, 2014 with the Securities and Exchange Commission no later than November 6, 2014. This press release should be read in conjunction with that filing, which will be available on the companys website at www.spx.com, in the Investor Relations section.
About SPX: Based in Charlotte, North Carolina, SPX Corporation (NYSE: SPW) is a global, multi-industry manufacturing leader with approximately $5 billion in annual revenue, operations in more than 35 countries and over 14,000 employees. The companys highly-specialized, engineered products and technologies are concentrated in flow technology and energy infrastructure. Many of SPXs innovative solutions are playing a role in helping to meet rising global demand for electricity and processed foods and beverages, particularly in emerging markets. The companys products include food processing systems for the food and beverage industry, critical flow components for oil and gas processing, power transformers for utility companies, and cooling systems for power plants. For more information, please visit www.spx.com.
*Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.
2014 adjusted earnings per share from continuing operations is defined as diluted net income per share from continuing operations excluding the gain, net of income taxes, on the sale of our joint venture interest in EGS, charges related to the early extinguishment of our bonds, and non-service related costs associated with our defined benefit pension and postretirement plans.
Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the companys documents filed with the Securities and Exchange Commission, including the companys annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words expect, anticipate, project and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the companys current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.
Contacts:
Ryan Taylor (Investors) |
Jennifer H. Epstein (Media) |
704-752-4486 |
704-752-7403 |
E-mail: investor@spx.com |
jennifer.epstein@spx.com |
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
September 27, 2014 |
|
September 28, 2013 |
|
September 27, 2014 |
|
September 28, 2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
1,158.1 |
|
$ |
1,145.8 |
|
$ |
3,407.2 |
|
$ |
3,398.2 |
|
|
|
|
|
|
|
|
|
|
| ||||
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
Cost of products sold |
|
816.0 |
|
809.0 |
|
2,426.3 |
|
2,438.2 |
| ||||
Selling, general and administrative |
|
226.9 |
|
224.8 |
|
734.7 |
|
710.6 |
| ||||
Intangible amortization |
|
7.6 |
|
8.2 |
|
24.2 |
|
24.4 |
| ||||
Impairment of intangible assets |
|
|
|
|
|
|
|
2.0 |
| ||||
Special charges, net |
|
4.1 |
|
6.9 |
|
18.3 |
|
25.1 |
| ||||
Operating income |
|
103.5 |
|
96.9 |
|
203.7 |
|
197.9 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense), net |
|
1.1 |
|
(4.1 |
) |
490.5 |
|
(4.2 |
) | ||||
Interest expense |
|
(16.6 |
) |
(27.1 |
) |
(52.2 |
) |
(83.4 |
) | ||||
Interest income |
|
2.5 |
|
2.6 |
|
7.0 |
|
6.2 |
| ||||
Loss on early extinguishment of debt |
|
|
|
|
|
(32.5 |
) |
|
| ||||
Equity earnings in joint ventures |
|
0.3 |
|
11.4 |
|
0.8 |
|
30.6 |
| ||||
Income from continuing operations before income taxes |
|
90.8 |
|
79.7 |
|
617.3 |
|
147.1 |
| ||||
Income tax provision |
|
(26.0 |
) |
(16.6 |
) |
(202.6 |
) |
(30.2 |
) | ||||
Income from continuing operations |
|
64.8 |
|
63.1 |
|
414.7 |
|
116.9 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations, net of tax |
|
1.9 |
|
5.2 |
|
4.9 |
|
11.1 |
| ||||
Gain (loss) on disposition of discontinued operations, net of tax |
|
(2.9 |
) |
0.2 |
|
12.0 |
|
(2.3 |
) | ||||
Income (loss) from discontinued operations, net of tax |
|
(1.0 |
) |
5.4 |
|
16.9 |
|
8.8 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
63.8 |
|
68.5 |
|
431.6 |
|
125.7 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) attributable to noncontrolling interests |
|
0.3 |
|
(0.8 |
) |
(1.3 |
) |
2.5 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to SPX Corporation common shareholders |
|
$ |
63.5 |
|
$ |
69.3 |
|
$ |
432.9 |
|
$ |
123.2 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts attributable to SPX Corporation common shareholders: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations, net of tax |
|
$ |
64.5 |
|
$ |
63.9 |
|
$ |
416.0 |
|
$ |
114.6 |
|
Income (loss) from discontinued operations, net of tax |
|
(1.0 |
) |
5.4 |
|
16.9 |
|
8.6 |
| ||||
Net income |
|
$ |
63.5 |
|
$ |
69.3 |
|
$ |
432.9 |
|
$ |
123.2 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic income per share of common stock: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to SPX Corporation common shareholders |
|
$ |
1.54 |
|
$ |
1.43 |
|
$ |
9.67 |
|
$ |
2.51 |
|
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
|
(0.02 |
) |
0.12 |
|
0.39 |
|
0.19 |
| ||||
Net income per share attributable to SPX Corporation common shareholders |
|
$ |
1.52 |
|
$ |
1.55 |
|
$ |
10.06 |
|
$ |
2.70 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares outstanding - basic |
|
41.796 |
|
44.709 |
|
43.024 |
|
45.592 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted income per share of common stock: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to SPX Corporation common shareholders |
|
$ |
1.52 |
|
$ |
1.42 |
|
$ |
9.50 |
|
$ |
2.48 |
|
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
|
(0.02 |
) |
0.12 |
|
0.39 |
|
0.19 |
| ||||
Net income per share attributable to SPX Corporation common shareholders |
|
$ |
1.50 |
|
$ |
1.54 |
|
$ |
9.89 |
|
$ |
2.67 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares outstanding - diluted |
|
42.364 |
|
45.037 |
|
43.772 |
|
46.140 |
|
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
|
|
September 27, |
|
December 31, |
| ||
|
|
2014 |
|
2013 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and equivalents |
|
$ |
501.9 |
|
$ |
691.8 |
|
Accounts receivable, net |
|
1,152.0 |
|
1,206.7 |
| ||
Inventories, net |
|
563.6 |
|
502.2 |
| ||
Other current assets |
|
103.0 |
|
104.3 |
| ||
Deferred income taxes |
|
121.9 |
|
119.6 |
| ||
Assets of discontinued operations |
|
50.0 |
|
148.3 |
| ||
Total current assets |
|
2,492.4 |
|
2,772.9 |
| ||
Property, plant and equipment: |
|
|
|
|
| ||
Land |
|
53.8 |
|
45.4 |
| ||
Buildings and leasehold improvements |
|
377.2 |
|
384.4 |
| ||
Machinery and equipment |
|
821.5 |
|
789.7 |
| ||
|
|
1,252.5 |
|
1,219.5 |
| ||
Accumulated depreciation |
|
(581.1 |
) |
(527.2 |
) | ||
Property, plant and equipment, net |
|
671.4 |
|
692.3 |
| ||
Goodwill |
|
1,471.0 |
|
1,517.0 |
| ||
Intangibles, net |
|
880.9 |
|
924.7 |
| ||
Other assets |
|
820.1 |
|
949.3 |
| ||
TOTAL ASSETS |
|
$ |
6,335.8 |
|
$ |
6,856.2 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
488.4 |
|
$ |
494.6 |
|
Accrued expenses |
|
898.2 |
|
989.2 |
| ||
Income taxes payable |
|
83.2 |
|
73.1 |
| ||
Short-term debt |
|
264.2 |
|
26.9 |
| ||
Current maturities of long-term debt |
|
16.5 |
|
558.7 |
| ||
Liabilities of discontinued operations |
|
6.8 |
|
31.9 |
| ||
Total current liabilities |
|
1,757.3 |
|
2,174.4 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
1,173.0 |
|
1,090.0 |
| ||
Deferred and other income taxes |
|
370.9 |
|
427.2 |
| ||
Other long-term liabilities |
|
979.4 |
|
992.6 |
| ||
Total long-term liabilities |
|
2,523.3 |
|
2,509.8 |
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
SPX Corporation shareholders equity: |
|
|
|
|
| ||
Common stock |
|
1,007.8 |
|
1,004.5 |
| ||
Paid-in capital |
|
1,596.0 |
|
1,571.5 |
| ||
Retained earnings |
|
2,687.7 |
|
2,303.1 |
| ||
Accumulated other comprehensive income |
|
169.0 |
|
287.5 |
| ||
Common stock in treasury |
|
(3,417.2 |
) |
(3,008.6 |
) | ||
Total SPX Corporation shareholders equity |
|
2,043.3 |
|
2,158.0 |
| ||
Noncontrolling interests |
|
11.9 |
|
14.0 |
| ||
Total equity |
|
2,055.2 |
|
2,172.0 |
| ||
TOTAL LIABILITIES AND EQUITY |
|
$ |
6,335.8 |
|
$ |
6,856.2 |
|
SPX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
|
|
Three months ended |
|
Nine months ended |
| ||||||||
|
|
September 27, 2014 |
|
September 28, 2013 |
|
September 27, 2014 |
|
September 28, 2013 |
| ||||
Cash flows from (used in) operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
63.8 |
|
$ |
68.5 |
|
$ |
431.6 |
|
$ |
125.7 |
|
Less: Income (loss) from discontinued operations, net of tax |
|
(1.0 |
) |
5.4 |
|
16.9 |
|
8.8 |
| ||||
Income from continuing operations |
|
64.8 |
|
63.1 |
|
414.7 |
|
116.9 |
| ||||
Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities: |
|
|
|
|
|
|
|
|
| ||||
Special charges, net |
|
4.1 |
|
6.9 |
|
18.3 |
|
25.1 |
| ||||
Impairment of intangible assets |
|
|
|
|
|
|
|
2.0 |
| ||||
Gain on asset sales |
|
|
|
|
|
(491.1 |
) |
|
| ||||
Loss on early extinguishment of debt |
|
|
|
|
|
32.5 |
|
|
| ||||
Deferred and other income taxes |
|
8.2 |
|
12.8 |
|
(44.3 |
) |
102.3 |
| ||||
Depreciation and amortization |
|
24.6 |
|
29.7 |
|
81.9 |
|
84.5 |
| ||||
Pension and other employee benefits |
|
6.9 |
|
|
|
39.0 |
|
0.9 |
| ||||
Stock-based compensation |
|
4.6 |
|
3.7 |
|
33.9 |
|
29.3 |
| ||||
Other, net |
|
0.6 |
|
0.5 |
|
0.7 |
|
4.2 |
| ||||
Changes in operating assets and liabilities, net of effects from divestitures: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable and other assets |
|
0.6 |
|
83.8 |
|
19.6 |
|
78.1 |
| ||||
Inventories |
|
(25.9 |
) |
26.4 |
|
(72.8 |
) |
(58.5 |
) | ||||
Accounts payable, accrued expenses and other |
|
(49.8 |
) |
(67.8 |
) |
(77.2 |
) |
(263.8 |
) | ||||
Discretionary pension contribution |
|
|
|
|
|
|
|
(250.0 |
) | ||||
Cash spending on restructuring actions |
|
(5.7 |
) |
(10.3 |
) |
(21.4 |
) |
(21.1 |
) | ||||
Net cash from (used in) continuing operations |
|
33.0 |
|
148.8 |
|
(66.2 |
) |
(150.1 |
) | ||||
Net cash from (used in) discontinued operations |
|
6.0 |
|
3.8 |
|
3.2 |
|
(7.4 |
) | ||||
Net cash from (used in) operating activities |
|
39.0 |
|
152.6 |
|
(63.0 |
) |
(157.5 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash flows from (used in) investing activities: |
|
|
|
|
|
|
|
|
| ||||
Proceeds from asset sales and other |
|
0.2 |
|
11.1 |
|
581.4 |
|
9.8 |
| ||||
(Increase) decrease in restricted cash |
|
0.1 |
|
(0.1 |
) |
(0.6 |
) |
(0.1 |
) | ||||
Capital expenditures |
|
(17.8 |
) |
(8.0 |
) |
(41.4 |
) |
(42.5 |
) | ||||
Net cash from (used in) continuing operations |
|
(17.5 |
) |
3.0 |
|
539.4 |
|
(32.8 |
) | ||||
Net cash from discontinued operations |
|
7.0 |
|
7.5 |
|
107.5 |
|
1.5 |
| ||||
Net cash from (used in) investing activities |
|
(10.5 |
) |
10.5 |
|
646.9 |
|
(31.3 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash flows from (used in) financing activities: |
|
|
|
|
|
|
|
|
| ||||
Repurchase of senior notes (includes premiums paid of $30.6) |
|
|
|
|
|
(530.6 |
) |
|
| ||||
Borrowings under senior credit facilities |
|
310.0 |
|
|
|
467.0 |
|
287.0 |
| ||||
Repayments under senior credit facilities |
|
(187.0 |
) |
|
|
(207.0 |
) |
(287.0 |
) | ||||
Borrowings under trade receivables agreement |
|
80.0 |
|
|
|
80.0 |
|
35.0 |
| ||||
Repayments under trade receivables agreement |
|
(11.0 |
) |
|
|
(11.0 |
) |
(35.0 |
) | ||||
Net repayments under other financing arrangements |
|
(2.4 |
) |
(6.3 |
) |
(55.0 |
) |
(9.7 |
) | ||||
Purchases of common stock |
|
(139.9 |
) |
|
|
(414.3 |
) |
(249.0 |
) | ||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other |
|
(0.7 |
) |
(2.0 |
) |
(12.9 |
) |
(16.5 |
) | ||||
Financing fees paid |
|
|
|
|
|
(0.4 |
) |
|
| ||||
Change in noncontrolling interest in subsidiary |
|
(0.8 |
) |
1.9 |
|
(0.8 |
) |
1.9 |
| ||||
Dividends paid |
|
(16.1 |
) |
(11.3 |
) |
(44.7 |
) |
(23.5 |
) | ||||
Net cash from (used in) continuing operations |
|
32.1 |
|
(17.7 |
) |
(729.7 |
) |
(296.8 |
) | ||||
Net cash from discontinued operations |
|
|
|
|
|
|
|
|
| ||||
Net cash from (used in) financing activities |
|
32.1 |
|
(17.7 |
) |
(729.7 |
) |
(296.8 |
) | ||||
Change in cash and equivalents due to changes in foreign currency exchange rates |
|
(24.9 |
) |
(7.6 |
) |
(44.1 |
) |
(7.8 |
) | ||||
Net change in cash and equivalents |
|
35.7 |
|
137.8 |
|
(189.9 |
) |
(493.4 |
) | ||||
Consolidated cash and equivalents, beginning of period |
|
466.2 |
|
352.9 |
|
691.8 |
|
984.1 |
| ||||
Consolidated cash and equivalents, end of period |
|
$ |
501.9 |
|
$ |
490.7 |
|
$ |
501.9 |
|
$ |
490.7 |
|
SPX CORPORATION AND SUBSIDIARIES
RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS
(Unaudited; in millions)
|
|
Three months ended |
|
|
|
|
|
Nine months ended |
|
|
|
|
| ||||||||||
|
|
September 27, 2014 |
|
September 28, 2013 |
|
Δ |
|
%/bps |
|
September 27, 2014 |
|
September 28, 2013 |
|
Δ |
|
%/bps |
| ||||||
Flow Technology reportable segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
638.5 |
|
$ |
651.6 |
|
$ |
(13.1 |
) |
-2.0 |
% |
$ |
1,916.6 |
|
$ |
1,918.0 |
|
$ |
(1.4 |
) |
-0.1 |
% |
Gross profit |
|
218.4 |
|
211.4 |
|
7.0 |
|
|
|
632.2 |
|
595.1 |
|
37.1 |
|
|
| ||||||
Selling, general and administrative expense |
|
114.9 |
|
121.6 |
|
(6.7 |
) |
|
|
360.8 |
|
370.1 |
|
(9.3 |
) |
|
| ||||||
Intangible amortization expense |
|
6.0 |
|
6.7 |
|
(0.7 |
) |
|
|
19.4 |
|
19.9 |
|
(0.5 |
) |
|
| ||||||
Income |
|
$ |
97.5 |
|
$ |
83.1 |
|
$ |
14.4 |
|
17.3 |
% |
$ |
252.0 |
|
$ |
205.1 |
|
$ |
46.9 |
|
22.9 |
% |
as a percent of revenues |
|
15.3 |
% |
12.8 |
% |
|
|
250 |
bps |
13.1 |
% |
10.7 |
% |
|
|
240 |
bps | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Thermal Equipment and Services reportable segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
338.8 |
|
$ |
324.1 |
|
$ |
14.7 |
|
4.5 |
% |
$ |
945.7 |
|
$ |
979.5 |
|
$ |
(33.8 |
) |
-3.5 |
% |
Gross profit |
|
73.8 |
|
71.4 |
|
2.4 |
|
|
|
190.2 |
|
205.1 |
|
(14.9 |
) |
|
| ||||||
Selling, general and administrative expense |
|
49.4 |
|
48.5 |
|
0.9 |
|
|
|
144.5 |
|
151.7 |
|
(7.2 |
) |
|
| ||||||
Intangible amortization expense |
|
1.2 |
|
1.2 |
|
|
|
|
|
3.8 |
|
3.8 |
|
|
|
|
| ||||||
Income |
|
$ |
23.2 |
|
$ |
21.7 |
|
$ |
1.5 |
|
6.9 |
% |
$ |
41.9 |
|
$ |
49.6 |
|
$ |
(7.7 |
) |
-15.5 |
% |
as a percent of revenues |
|
6.8 |
% |
6.7 |
% |
|
|
10 |
bps |
4.4 |
% |
5.1 |
% |
|
|
-70 |
bps | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Industrial Products and Services and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
180.8 |
|
$ |
170.1 |
|
$ |
10.7 |
|
6.3 |
% |
$ |
544.9 |
|
$ |
500.7 |
|
$ |
44.2 |
|
8.8 |
% |
Gross profit |
|
49.9 |
|
53.5 |
|
(3.6 |
) |
|
|
159.6 |
|
158.2 |
|
1.4 |
|
|
| ||||||
Selling, general and administrative expense |
|
30.5 |
|
28.5 |
|
2.0 |
|
|
|
92.0 |
|
88.4 |
|
3.6 |
|
|
| ||||||
Intangible amortization expense |
|
0.4 |
|
0.3 |
|
0.1 |
|
|
|
1.0 |
|
0.7 |
|
0.3 |
|
|
| ||||||
Income |
|
$ |
19.0 |
|
$ |
24.7 |
|
$ |
(5.7 |
) |
-23.1 |
% |
$ |
66.6 |
|
$ |
69.1 |
|
$ |
(2.5 |
) |
-3.6 |
% |
as a percent of revenues |
|
10.5 |
% |
14.5 |
% |
|
|
-400 |
bps |
12.2 |
% |
13.8 |
% |
|
|
-160 |
bps | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated Revenues |
|
$ |
1,158.1 |
|
$ |
1,145.8 |
|
$ |
12.3 |
|
1.1 |
% |
$ |
3,407.2 |
|
$ |
3,398.2 |
|
$ |
9.0 |
|
0.3 |
% |
Consolidated Segment Income |
|
139.7 |
|
129.5 |
|
10.2 |
|
7.9 |
% |
360.5 |
|
323.8 |
|
36.7 |
|
11.3 |
% | ||||||
as a percent of revenues |
|
12.1 |
% |
11.3 |
% |
|
|
80 |
bps |
10.6 |
% |
9.5 |
% |
|
|
110 |
bps | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total income for reportable and other operating segments |
|
$ |
139.7 |
|
$ |
129.5 |
|
$ |
10.2 |
|
|
|
$ |
360.5 |
|
$ |
323.8 |
|
$ |
36.7 |
|
|
|
Corporate expenses |
|
24.7 |
|
26.2 |
|
(1.5 |
) |
|
|
79.0 |
|
82.2 |
|
(3.2 |
) |
|
| ||||||
Pension and postretirement expense (income) |
|
2.8 |
|
(4.2 |
) |
7.0 |
|
|
|
25.6 |
|
(12.7 |
) |
38.3 |
|
|
| ||||||
Stock-based compensation expense |
|
4.6 |
|
3.7 |
|
0.9 |
|
|
|
33.9 |
|
29.3 |
|
4.6 |
|
|
| ||||||
Impairment of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
2.0 |
|
(2.0 |
) |
|
| ||||||
Special charges, net |
|
4.1 |
|
6.9 |
|
(2.8 |
) |
|
|
18.3 |
|
25.1 |
|
(6.8 |
) |
|
| ||||||
Consolidated Operating Income |
|
$ |
103.5 |
|
$ |
96.9 |
|
$ |
6.6 |
|
6.8 |
% |
$ |
203.7 |
|
$ |
197.9 |
|
$ |
5.8 |
|
2.9 |
% |
as a percent of revenues |
|
8.9 |
% |
8.5 |
% |
|
|
40 |
bps |
6.0 |
% |
5.8 |
% |
|
|
20 |
bps |
SPX CORPORATION AND SUBSIDIARIES
ORGANIC REVENUE RECONCILIATION
(Unaudited)
|
|
Three months ended September 27, 2014 |
| ||||||
|
|
Net Revenue |
|
|
|
Foreign |
|
Organic Revenue |
|
|
|
Growth (Decline) |
|
Acquisitions |
|
Currency |
|
Growth (Decline) |
|
|
|
|
|
|
|
|
|
|
|
Flow Technology reportable segment |
|
(2.0 |
)% |
|
% |
|
% |
(2.0 |
)% |
|
|
|
|
|
|
|
|
|
|
Thermal Equipment and Services reportable segment |
|
4.5 |
% |
|
% |
(1.7 |
)% |
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
Industrial Products and Services and Other |
|
6.3 |
% |
|
% |
0.5 |
% |
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
1.1 |
% |
|
% |
(0.4 |
)% |
1.5 |
% |
|
|
Nine months ended September 27, 2014 |
| ||||||
|
|
Net Revenue |
|
|
|
Foreign |
|
Organic Revenue |
|
|
|
Growth (Decline) |
|
Acquisitions |
|
Currency |
|
Growth (Decline) |
|
|
|
|
|
|
|
|
|
|
|
Flow Technology reportable segment |
|
(0.1 |
)% |
|
% |
1.2 |
% |
(1.3 |
)% |
|
|
|
|
|
|
|
|
|
|
Thermal Equipment and Services reportable segment |
|
(3.5 |
)% |
|
% |
(1.5 |
)% |
(2.0 |
)% |
|
|
|
|
|
|
|
|
|
|
Industrial Products and Services and Other |
|
8.8 |
% |
|
% |
0.9 |
% |
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
0.3 |
% |
|
% |
0.4 |
% |
(0.1 |
)% |
SPX CORPORATION AND SUBSIDIARIES
FREE CASH FLOW AND ADJUSTED FREE CASH FLOW RECONCILIATION
(Unaudited; in millions)
|
|
Three months ended |
| ||||
|
|
September 27, 2014 |
|
September 28, 2013 |
| ||
|
|
|
|
|
| ||
Net cash from continuing operations |
|
$ |
33.0 |
|
$ |
148.8 |
|
|
|
|
|
|
| ||
Capital expenditures - continuing operations |
|
(17.8 |
) |
(8.0 |
) | ||
|
|
|
|
|
| ||
Free cash flow from continuing operations |
|
15.2 |
|
140.8 |
| ||
|
|
|
|
|
| ||
Adjustment to exclude: |
|
|
|
|
| ||
|
|
|
|
|
| ||
Tax payments related to gains on sales of joint venture interest, Thermal Product Solutions and SPX Precision Components |
|
62.6 |
|
|
| ||
|
|
|
|
|
| ||
Adjusted free cash flow from continuing operations |
|
$ |
77.8 |
|
$ |
140.8 |
|
SPX CORPORATION AND SUBSIDIARIES
CASH AND DEBT RECONCILIATION
(Unaudited; in millions)
|
|
Nine months ended |
| |
|
|
September 27, 2014 |
| |
|
|
|
| |
Beginning cash and equivalents |
|
$ |
691.8 |
|
|
|
|
| |
Cash used in continuing operations |
|
(66.2 |
) | |
Proceeds from asset sales and other |
|
581.4 |
| |
Increase in restricted cash |
|
(0.6 |
) | |
Capital expenditures |
|
(41.4 |
) | |
Repurchase of senior notes (includes premiums paid of $30.6) |
|
(530.6 |
) | |
Borrowings under senior credit facilities |
|
467.0 |
| |
Repayments under senior credit facilities |
|
(207.0 |
) | |
Net borrowings under trade receivable agreement |
|
69.0 |
| |
Net repayments under other financing arrangements |
|
(55.0 |
) | |
Purchases of common stock |
|
(414.3 |
) | |
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other |
|
(12.9 |
) | |
Financing fees paid |
|
(0.4 |
) | |
Change in noncontrolling interest in subsidiary |
|
(0.8 |
) | |
Dividends paid |
|
(44.7 |
) | |
Cash from discontinued operations |
|
110.7 |
| |
Change in cash due to changes in foreign currency exchange rates |
|
(44.1 |
) | |
|
|
|
| |
Ending cash and equivalents |
|
$ |
501.9 |
|
|
|
Debt at |
|
|
|
|
|
|
|
Debt at |
| |||||
|
|
December 31, 2013 |
|
Borrowings |
|
Repayments |
|
Other |
|
September 27, 2014 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Domestic revolving loan facility |
|
$ |
|
|
$ |
367.0 |
|
$ |
(207.0 |
) |
$ |
|
|
$ |
160.0 |
|
Term loan |
|
475.0 |
|
100.0 |
|
|
|
|
|
575.0 |
| |||||
6.875% senior notes |
|
600.0 |
|
|
|
|
|
|
|
600.0 |
| |||||
7.625% senior notes |
|
500.0 |
|
|
|
(500.0 |
) |
|
|
|
| |||||
Trade receivables financing arrangement |
|
|
|
80.0 |
|
(11.0 |
) |
|
|
69.0 |
| |||||
Other indebtedness |
|
100.6 |
|
9.2 |
|
(64.2 |
) |
4.1 |
|
49.7 |
| |||||
Totals |
|
$ |
1,675.6 |
|
$ |
556.2 |
|
$ |
(782.2 |
) |
$ |
4.1 |
|
$ |
1,453.7 |
|
SPX CORPORATION AND SUBSIDIARIES
ADJUSTED EARNINGS PER SHARE RECONCILIATION
(Unaudited)
|
|
Three months ended |
| ||||
|
|
September 27, 2014 |
|
September 28, 2013 |
| ||
|
|
|
|
|
| ||
Diluted net income per share of common stock from continuing operations attributable to SPX Corporation common shareholders |
|
$ |
1.52 |
|
$ |
1.42 |
|
|
|
|
|
|
| ||
Adjustment to exclude incremental state income tax charges associated with gain on sale of joint venture interest |
|
0.10 |
|
|
| ||
|
|
|
|
|
| ||
Adjusted diluted net income per share of common stock from continuing operations attributable to SPX Corporation common shareholders |
|
$ |
1.62 |
|
$ |
1.42 |
|