UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):  October 30, 2013

 

SPX CORPORATION

(Exact Name of Registrant as specified in Charter)

 

Delaware

(State or Other Jurisdiction of

Incorporation)

 

1-6948

(Commission File Number)

 

38-1016240

(I.R.S. Employer

Identification No.)

 

13320 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former Name or Former Address if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On October 30, 2013, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations, adjusted net cash from continuing operations and adjusted free cash flow from continuing operations.  Free cash flow from continuing operations is defined as net cash from continuing operations less capital expenditures from continuing operations.  Adjusted net cash from continuing operations is defined as net cash from continuing operations, excluding taxes payable on the gain on the 2012 sale of our Service Solutions business and voluntary pension contributions (net of the related tax benefit).  Adjusted free cash flow from continuing operations is adjusted net cash from continuing operations less capital expenditures from continuing operations.  The Company’s management believes that each of these measures is useful for investors in evaluating the cash flow performance of multi-industrial companies, since it excludes unusual impacts and provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments. In addition, although the use of these measures is limited by the fact that the measures can exclude certain cash items that are within management’s discretion, these measures are a factor used by the Company’s management in internal evaluations of the overall performance of its business.  None of these measures is a measure of financial performance under accounting principles generally accepted in the United States (“GAAP”). These amounts should not be considered a substitute for net cash flow from continuing operations as determined in accordance with GAAP, but rather should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure regarding organic revenue growth (decline), which is defined as net revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions.  The Company’s management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period.  In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business. This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for net revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of the Company’s free cash flow from continuing operations, adjusted net cash from continuing operations, adjusted free cash flow from continuing operations, and organic revenue growth (decline), and for the reconciliations to their respective comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

2



 

Item 9.01.         Financial Statements and Exhibits.

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 30, 2013, furnished solely pursuant to Item 2.02 of Form 8-K.

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPX CORPORATION

 

 

 

 

Date: October 30, 2013

By:

/s/ Jeremy W. Smeltser

 

 

Jeremy W. Smeltser

 

 

Vice President and Chief Financial Officer

 

S-1



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 30, 2013, furnished solely pursuant to Item 2.02 of Form 8-K.

 


Exhibit 99.1

 

SPX REPORTS THIRD QUARTER 2013 RESULTS

 

Diluted Earnings Per Share of $1.40

 

Segment Income Margins Expanded 70 points to 11.3%

 


 

CHARLOTTE, NC — October 30, 2013 — SPX Corporation (NYSE:SPW) today reported results for the third quarter ended September 28, 2013:

 

Third Quarter Overview:

 

·                  Revenues declined 2.6% to $1.15 billion from $1.18 billion in the year-ago quarter.  Organic revenues* decreased 2.1% and currency fluctuations decreased revenues by 0.5%.

 

·                  Segment income and margins were $129.5 million and 11.3%, compared to $124.2 million and 10.6% in the year-ago quarter.

 

·                  Diluted net income per share was $1.40, compared to $1.16 in the year-ago quarter.

 

·                  Diluted net income per share from continuing operations was $1.28, compared to $0.92 in the year-ago quarter.

 

·                  Diluted net income per share from discontinued operations was $0.12 and related to certain businesses first reported as discontinued operations in Q3 2013.

 

·                  Net cash from continuing operations was $148.8 million, compared to net cash from continuing operations of $37.8 million in the year-ago quarter.

 

·                  Free cash flow from continuing operations* was $140.8 million, compared to free cash flow from continuing operations of $17.2 million in the year-ago quarter.

 

“Our primary focus this year is on operational improvement, and I’m pleased with the continued progress we made towards this commitment in the third quarter,” said Chris Kearney, Chairman, President and Chief Executive Officer of SPX.

 

“Q3 diluted earnings per share of $1.40 exceeded our guidance range of $1.20 to $1.30 per share.  This included $0.12 per share of earnings from certain non-Flow businesses that we first reported as discontinued operations in the third quarter.  We have committed to a plan to divest these businesses within the next twelve months.  Divestitures of non-Flow businesses continue to be a key part of our strategy as we continue to increase our focus on our Flow Technology platforms.”

 



 

Kearney continued, “Q3 earnings per share from continuing operations increased 39 percent over the prior year driven by our capital allocation and cost reduction actions, as well as improved operating execution.  In aggregate, our segment income margins expanded 70 points over the prior year, highlighted by improved performance at our Industrial and Flow segments.”

 

“We had a strong free cash flow quarter and are on track to end the year with approximately $625 million of cash on hand.  Additionally, our backlog increased 3% sequentially, driven by a record order quarter for our Flow Technology segment, highlighted by an increase in large project awards for food and beverage systems and oil and gas pumps.”

 

CONTINUING OPERATIONS OVERVIEW

 

Flow Technology

 

Revenues for the third quarter of 2013 were $651.6 million compared to $648.6 million in the third quarter of 2012, an increase of $3.0 million, or 0.5%.  Organic revenues* increased 0.3%, while currency fluctuations increased revenues by 0.2%.  The organic revenue growth was driven by increased sales of oil and gas valves and pumps into North America and Europe.   This growth was largely offset by lower sales of food and beverage systems, primarily due to timing of large dairy projects in Asia Pacific.

 

Segment income was $83.1 million, or 12.8% of revenues, in the third quarter of 2013 compared to $78.1 million, or 12.0% of revenues, in the third quarter of 2012. The increase in segment income and margin was due to cost reductions associated with restructuring actions and improved operating execution.

 

Thermal Equipment and Services

 

Revenues for the third quarter of 2013 were $324.1 million compared to $375.5 million in the third quarter of 2012, a decrease of $51.4 million, or 13.7%.  Organic revenues* declined 11.8%, while currency fluctuations decreased revenues by 1.9%.  The organic revenue decline was primarily due to the expected ramp down of our large power projects in South Africa and timing of large retrofit projects.

 

Segment income was $21.7 million, or 6.7% of revenues, in the third quarter of 2013 compared to $29.1 million, or 7.7% of revenues, in the third quarter of 2012.  The decrease in segment income and margin was primarily due to the organic revenue decline described above, offset partially by improved execution and cost reductions from restructuring actions initiated in the first half of 2013.

 



 

Industrial Products and Services and Other

 

Revenues for the third quarter of 2013 were $170.1 million compared to $152.6 million in the third quarter of 2012, an increase of $17.5 million, or 11.5%.  Organic revenues* increased 11.3%, while currency fluctuations increased revenues by 0.2%.  The increase in organic revenue was driven primarily by increased sales of fare collection systems and power transformers.

 

Segment income was $24.7 million, or 14.5% of revenues, in the third quarter of 2013 compared to $17.0 million, or 11.1% of revenues, in the third quarter of 2012.  The increase in income and margin was due primarily to leverage on the organic revenue growth described above as well as improved operational execution at our power transformer business.

 

Updated Full Year 2013 Expectations from Continuing Operations

 

Note:  These targets now exclude businesses first reported as discontinued operations in Q3 2013

 

·                  Revenues are expected to decline 1% to 3% versus the prior year.

 

·                  Segment income margins are expected to increase between 60 and 80 basis points.

 

·                  Guidance for earnings per share from continuing operations was adjusted to exclude earnings from businesses discontinued in Q3 2013 and to also reflect a higher level of expected restructuring expense.  The updated guidance range for EPS from continuing operations is now $3.80 to $3.95 per share.

 

·                  The full year guidance for adjusted free cash flow from continuing operations* is now $250 to $280 million.

 

OTHER ITEMS

 

Discontinued Operations:   During the third quarter, the company committed to a plan to divest certain non-strategic businesses that were previously reported within Industrial Products and Services and Other.  These businesses were first reported as discontinued operations, for all periods presented, in Q3 2013.

 

Dividend:   On August 22, 2013, the company announced that its Board of Directors had declared a quarterly dividend of $0.25 per common share to shareholders of record on September 16, 2013, which was paid on October 2, 2013.

 

Form 10-Q:  The company expects to file its quarterly report on Form 10-Q for the quarter ended September 28, 2013 with the Securities and Exchange Commission no later than November 7, 2013. This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 



 

About SPX:  Based in Charlotte, North Carolina, SPX Corporation (NYSE: SPW) is a global Fortune 500 multi-industry manufacturing leader with approximately $5 billion in annual revenue, operations in more than 35 countries and over 14,000 employees. The company’s highly-specialized, engineered products and technologies are concentrated in flow technology and energy infrastructure. Many of SPX’s innovative solutions are playing a role in helping to meet rising global demand for electricity and processed foods and beverages, particularly in emerging markets. The company’s products include food processing systems for the food and beverage industry, critical flow components for oil and gas processing, power transformers for utility companies, and cooling systems for power plants. For more information, please visit www.spx.com.

 


* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 

Contacts:

 

Ryan Taylor (Investors)

 

Jennifer H. Epstein (Media)

704-752-4486

 

704-752-7403

E-mail: investor@spx.com

 

jennifer.epstein@spx.com

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 28, 2013

 

September 29, 2012

 

September 28, 2013

 

September 29, 2012

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,145.8

 

$

1,176.7

 

$

3,398.2

 

$

3,465.0

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

810.8

 

858.9

 

2,443.6

 

2,542.4

 

Selling, general and administrative

 

233.4

 

226.0

 

736.5

 

732.3

 

Intangible amortization

 

8.2

 

8.8

 

24.4

 

26.4

 

Impairment of intangible assets

 

 

 

2.0

 

 

Special charges, net

 

6.9

 

6.4

 

25.1

 

17.2

 

Operating income

 

86.5

 

76.6

 

166.6

 

146.7

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(4.1

)

 

(4.2

)

19.0

 

Interest expense

 

(27.1

)

(28.7

)

(83.4

)

(85.0

)

Interest income

 

2.6

 

1.6

 

6.2

 

4.5

 

Equity earnings in joint ventures

 

11.4

 

8.6

 

30.6

 

25.0

 

Income from continuing operations before income taxes

 

69.3

 

58.1

 

115.8

 

110.2

 

Income tax provision

 

(12.3

)

(9.6

)

(17.2

)

(27.0

)

Income from continuing operations

 

57.0

 

48.5

 

98.6

 

83.2

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

4.9

 

12.4

 

10.2

 

39.6

 

Gain (loss) on disposition of discontinued operations, net of tax

 

0.2

 

(0.7

)

(2.3

)

(1.6

)

Income from discontinued operations, net of tax

 

5.1

 

11.7

 

7.9

 

38.0

 

 

 

 

 

 

 

 

 

 

 

Net income

 

62.1

 

60.2

 

106.5

 

121.2

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to noncontrolling interests

 

(0.8

)

2.4

 

2.5

 

2.5

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SPX Corporation common shareholders

 

$

62.9

 

$

57.8

 

$

104.0

 

$

118.7

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to SPX Corporation common shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

57.8

 

$

46.1

 

$

96.3

 

$

80.5

 

Income from discontinued operations, net of tax

 

5.1

 

11.7

 

7.7

 

38.2

 

Net income

 

$

62.9

 

$

57.8

 

$

104.0

 

$

118.7

 

 

 

 

 

 

 

 

 

 

 

Basic income per share of common stock:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

1.29

 

$

0.92

 

$

2.11

 

$

1.60

 

Income from discontinued operations attributable to SPX Corporation common shareholders

 

0.12

 

0.24

 

0.17

 

0.77

 

Net income per share attributable to SPX Corporation common shareholders

 

$

1.41

 

$

1.16

 

$

2.28

 

$

2.37

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - basic

 

44.709

 

49.958

 

45.592

 

50.174

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share of common stock:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

1.28

 

$

0.92

 

$

2.09

 

$

1.58

 

Income from discontinued operations attributable to SPX Corporation common shareholders

 

0.12

 

0.24

 

0.16

 

0.76

 

Net income per share attributable to SPX Corporation common shareholders

 

$

1.40

 

$

1.16

 

$

2.25

 

$

2.34

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - diluted

 

45.037

 

50.038

 

46.140

 

50.799

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions)

 

 

 

September 28,

 

December 31,

 

 

 

2013

 

2012

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

490.7

 

$

984.1

 

Accounts receivable, net

 

1,200.2

 

1,311.8

 

Inventories, net

 

570.1

 

522.9

 

Other current assets

 

143.1

 

148.7

 

Deferred income taxes

 

74.7

 

92.4

 

Assets of discontinued operations

 

157.8

 

142.6

 

Total current assets

 

2,636.6

 

3,202.5

 

Property, plant and equipment:

 

 

 

 

 

Land

 

45.1

 

43.5

 

Buildings and leasehold improvements

 

384.6

 

389.7

 

Machinery and equipment

 

781.5

 

776.4

 

 

 

1,211.2

 

1,209.6

 

Accumulated depreciation

 

(509.7

)

(480.8

)

Property, plant and equipment, net

 

701.5

 

728.8

 

Goodwill

 

1,511.9

 

1,509.8

 

Intangibles, net

 

927.2

 

955.3

 

Other assets

 

771.7

 

733.7

 

TOTAL ASSETS

 

$

6,548.9

 

$

7,130.1

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

482.3

 

$

553.1

 

Accrued expenses

 

935.1

 

980.0

 

Income taxes payable

 

15.0

 

126.5

 

Short-term debt

 

29.7

 

33.4

 

Current maturities of long-term debt

 

98.4

 

8.7

 

Liabilities of discontinued operations

 

31.5

 

34.9

 

Total current liabilities

 

1,592.0

 

1,736.6

 

 

 

 

 

 

 

Long-term debt

 

1,558.7

 

1,649.9

 

Deferred and other income taxes

 

323.7

 

251.1

 

Other long-term liabilities

 

933.0

 

1,212.5

 

Total long-term liabilities

 

2,815.4

 

3,113.5

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

SPX Corporation shareholders’ equity:

 

 

 

 

 

Common stock

 

1,003.9

 

998.9

 

Paid-in capital

 

1,567.7

 

1,553.7

 

Retained earnings

 

2,766.3

 

2,696.6

 

Accumulated other comprehensive loss

 

(213.0

)

(228.9

)

Common stock in treasury

 

(2,997.5

)

(2,751.6

)

Total SPX Corporation shareholders’ equity

 

2,127.4

 

2,268.7

 

Noncontrolling interests

 

14.1

 

11.3

 

Total equity

 

2,141.5

 

2,280.0

 

TOTAL LIABILITIES AND EQUITY

 

$

6,548.9

 

$

7,130.1

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 28, 2013

 

September 29, 2012

 

September 28, 2013

 

September 29, 2012

 

Cash flows from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

62.1

 

$

60.2

 

$

106.5

 

$

121.2

 

Less: Income from discontinued operations, net of tax

 

5.1

 

11.7

 

7.9

 

38.0

 

Income from continuing operations

 

57.0

 

48.5

 

98.6

 

83.2

 

Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities:

 

 

 

 

 

 

 

 

 

Special charges, net

 

6.9

 

6.4

 

25.1

 

17.2

 

Impairment of intangible assets

 

 

 

2.0

 

 

Gain on sale of a business

 

 

 

 

(20.5

)

Deferred and other income taxes

 

8.5

 

5.3

 

89.3

 

5.4

 

Depreciation and amortization

 

29.7

 

26.8

 

84.5

 

81.7

 

Pension and other employee benefits

 

10.4

 

15.0

 

32.2

 

43.7

 

Stock-based compensation

 

3.7

 

5.6

 

29.3

 

33.9

 

Other, net

 

0.5

 

4.8

 

4.2

 

10.7

 

Changes in operating assets and liabilities, net of effects from acquisition and divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable and other assets

 

83.8

 

(33.6

)

78.1

 

(192.4

)

Inventories

 

26.4

 

(9.8

)

(58.5

)

(22.4

)

Accounts payable, accrued expenses and other

 

(67.8

)

(26.6

)

(263.8

)

(175.1

)

Discretionary pension contribution

 

 

 

(250.0

)

 

Cash spending on restructuring actions

 

(10.3

)

(4.6

)

(21.1

)

(15.3

)

Net cash from (used in) continuing operations

 

148.8

 

37.8

 

(150.1

)

(149.9

)

Net cash from (used in) discontinued operations

 

3.8

 

30.1

 

(7.4

)

(3.3

)

Net cash from (used in) operating activities

 

152.6

 

67.9

 

(157.5

)

(153.2

)

 

 

 

 

 

 

 

 

 

 

Cash flow from (used in) investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from asset sales and other, net

 

11.1

 

1.5

 

9.8

 

10.0

 

(Increase) decrease in restricted cash

 

(0.1

)

0.1

 

(0.1

)

1.9

 

Business acquisition, net of cash acquired

 

 

 

 

(30.5

)

Capital expenditures

 

(8.0

)

(20.6

)

(42.5

)

(56.2

)

Net cash from (used in) continued operations

 

3.0

 

(19.0

)

(32.8

)

(74.8

)

Net cash from (used in) discontinued operations

 

7.5

 

(2.8

)

1.5

 

(6.1

)

Net cash from (used in) investing activities

 

10.5

 

(21.8

)

(31.3

)

(80.9

)

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facilities

 

 

300.0

 

287.0

 

886.0

 

Repayments under senior credit facilities

 

 

(314.0

)

(287.0

)

(781.9

)

Borrowings under trade receivables agreement

 

 

29.3

 

35.0

 

127.3

 

Repayments under trade receivables agreement

 

 

(22.0

)

(35.0

)

(81.3

)

Net repayments under other financing arrangements

 

(6.3

)

(8.7

)

(9.7

)

(4.8

)

Purchases of common stock

 

 

 

(249.0

)

(75.0

)

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(2.0

)

0.5

 

(16.5

)

5.1

 

Financing fees paid

 

 

 

 

(0.2

)

Change in noncontrolling interest in subsidiary

 

1.9

 

 

1.9

 

 

Dividends paid

 

(11.3

)

(13.2

)

(23.5

)

(38.5

)

Net cash from (used in) continuing operations

 

(17.7

)

(28.1

)

(296.8

)

36.7

 

Net cash from discontinued operations

 

 

 

 

 

Net cash from (used in) financing activities

 

(17.7

)

(28.1

)

(296.8

)

36.7

 

Change in cash and equivalents due to changes in foreign currency exchange rates

 

(7.6

)

0.8

 

(7.8

)

(7.3

)

Net change in cash and equivalents

 

137.8

 

18.8

 

(493.4

)

(204.7

)

Consolidated cash and equivalents, beginning of period

 

352.9

 

327.5

 

984.1

 

551.0

 

Consolidated cash and equivalents, end of period

 

$

490.7

 

$

346.3

 

$

490.7

 

$

346.3

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

September 28, 2013

 

September 29, 2012

 

%

 

September 28, 2013

 

September 29, 2012

 

%

 

Flow Technology reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

651.6

 

$

648.6

 

0.5

%

$

1,918.0

 

$

1,954.0

 

-1.8

%

Gross profit

 

211.4

 

197.8

 

 

 

595.1

 

581.7

 

 

 

Selling, general and administrative expense

 

121.6

 

112.3

 

 

 

370.1

 

365.5

 

 

 

Intangible amortization expense

 

6.7

 

7.4

 

 

 

19.9

 

21.9

 

 

 

Income

 

$

83.1

 

$

78.1

 

6.4

%

$

205.1

 

$

194.3

 

5.6

%

as a percent of revenues

 

12.8

%

12.0

%

 

 

10.7

%

9.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

324.1

 

$

375.5

 

-13.7

%

$

979.5

 

$

1,044.2

 

-6.2

%

Gross profit

 

71.4

 

78.7

 

 

 

205.1

 

208.3

 

 

 

Selling, general and administrative expense

 

48.5

 

48.3

 

 

 

151.7

 

148.5

 

 

 

Intangible amortization expense

 

1.2

 

1.3

 

 

 

3.8

 

4.0

 

 

 

Income

 

$

21.7

 

$

29.1

 

-25.4

%

$

49.6

 

$

55.8

 

-11.1

%

as a percent of revenues

 

6.7

%

7.7

%

 

 

5.1

%

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

170.1

 

$

152.6

 

11.5

%

$

500.7

 

$

466.8

 

7.3

%

Gross profit

 

53.5

 

44.2

 

 

 

158.2

 

140.7

 

 

 

Selling, general and administrative expense

 

28.5

 

27.1

 

 

 

88.4

 

84.3

 

 

 

Intangible amortization expense

 

0.3

 

0.1

 

 

 

0.7

 

0.5

 

 

 

Income

 

$

24.7

 

$

17.0

 

45.3

%

$

69.1

 

$

55.9

 

23.6

%

as a percent of revenues

 

14.5

%

11.1

%

 

 

13.8

%

12.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income for reportable and other operating segments

 

$

129.5

 

$

124.2

 

 

 

$

323.8

 

$

306.0

 

 

 

Corporate expenses

 

26.2

 

24.9

 

 

 

82.2

 

79.3

 

 

 

Pension and postretirement expense

 

6.2

 

10.7

 

 

 

18.6

 

28.9

 

 

 

Stock-based compensation expense

 

3.7

 

5.6

 

 

 

29.3

 

33.9

 

 

 

Impairment of intangible assets

 

 

 

 

 

2.0

 

 

 

 

Special charges, net

 

6.9

 

6.4

 

 

 

25.1

 

17.2

 

 

 

Consolidated Operating Income

 

$

86.5

 

$

76.6

 

12.9

%

$

166.6

 

$

146.7

 

13.6

%

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE RECONCILIATION

(Unaudited)

 

 

 

Three months ended September 28, 2013

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology reportable segment

 

0.5

%

%

0.2

%

0.3

%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

(13.7

)%

%

(1.9

)%

(11.8

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

11.5

%

%

0.2

%

11.3

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

(2.6

)%

%

(0.5

)%

(2.1

)%

 

 

 

Nine months ended September 28, 2013

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology reportable segment

 

(1.8

)%

0.2

%

(0.3

)%

(1.7

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

(6.2

)%

%

(2.7

)%

(3.5

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services and Other

 

7.3

%

%

(0.1

)%

7.4

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

(1.9

)%

0.1

%

(1.0

)%

(1.0

)%

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

September 28, 2013

 

September 29, 2012

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

148.8

 

$

37.8

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(8.0

)

(20.6

)

 

 

 

 

 

 

Free cash flow from continuing operations

 

$

140.8

 

$

17.2

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ADJUSTED FREE CASH FLOW GUIDANCE RECONCILIATION

(Unaudited; in millions)

 

 

 

2013E Current Guidance Range

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

45.0

 

$

75.0

 

 

 

 

 

 

 

Taxes payable on the gain from the sale of Service Solutions

 

115.0

 

115.0

 

Discretionary pension contribution, net of $90.0 tax benefit

 

160.0

 

160.0

 

 

 

 

 

 

 

Adjusted net cash from continuing operations

 

320.0

 

350.0

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(70.0

)

(70.0

)

 

 

 

 

 

 

Adjusted free cash flow from continuing operations

 

$

250.0

 

$

280.0

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Nine months ended

 

 

 

September 28, 2013

 

 

 

 

 

Beginning cash and equivalents

 

$

984.1

 

 

 

 

 

Cash used in continuing operations

 

(150.1

)

Capital expenditures

 

(42.5

)

Increase in restricted cash

 

(0.1

)

Proceeds from asset sales and other

 

9.8

 

Borrowings under senior credit facilities

 

287.0

 

Repayments under senior credit facilities

 

(287.0

)

Net repayments under other financing arrangements

 

(9.7

)

Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(16.5

)

Purchases of common stock

 

(249.0

)

Dividends paid

 

(23.5

)

Cash used in discontinued operations

 

(5.9

)

Change in noncontrolling interest in subsidiary

 

1.9

 

Change in cash and equivalents due to changes in foreign currency exchange rates

 

(7.8

)

 

 

 

 

Ending cash and equivalents

 

$

490.7

 

 

 

 

Debt at

 

 

 

 

 

 

 

Debt at

 

 

 

December 31, 2012

 

Borrowings

 

Repayments

 

Other

 

September 28, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic revolving loan facility

 

$

 

$

287.0

 

$

(287.0

)

$

 

$

 

Term loan

 

475.0

 

 

 

 

475.0

 

6.875% senior notes

 

600.0

 

 

 

 

600.0

 

7.625% senior notes

 

500.0

 

 

 

 

500.0

 

Trade receivables financing arrangement

 

 

35.0

 

(35.0

)

 

 

Other indebtedness

 

117.0

 

3.0

 

(12.7

)

4.5

 

111.8

 

Totals

 

$

1,692.0

 

$

325.0

 

$

(334.7

)

$

4.5

 

$

1,686.8