UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):  February 14, 2013

 

SPX CORPORATION

(Exact Name of Registrant as specified in Charter)

 

Delaware
(State or Other Jurisdiction of
Incorporation)

 

1-6948
(Commission File Number)

 

38-1016240
(I.R.S. Employer
Identification No.)

 

13320 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former Name or Former Address if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On February 14, 2013, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations, adjusted net cash from continuing operations, and adjusted free cash flow from continuing operations.  Free cash flow from continuing operations is defined as net cash from continuing operations less capital expenditures from continuing operations.  Adjusted net cash from continuing operations is defined as net cash from continuing operations less the impact of estimated tax payments on the gain from the sale of our Service Solutions business and planned voluntary pension contributions.  Adjusted free cash flow from continuing operations is defined as adjusted net cash from continuing operations less capital expenditures for continuing operations.  The Company’s management believes that each of free cash flow from continuing operations and adjusted free cash flow from continuing operations is a useful financial measure for investors in evaluating the cash flow performance of multi-industrial companies, since each provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments. The Company’s management believes adjusted net cash from continuing operations to be a useful financial measure because excluding the one-time tax and voluntary pension payments makes comparisons to other periods more meaningful, as these items are not indicative of the Company’s ongoing performance. In addition, although the use of free cash flow from continuing operations, adjusted net cash from continuing operations, and adjusted free cash flow from continuing operations is limited by the fact that the measures can exclude certain cash items that are within management’s discretion, free cash flow from continuing operations, adjusted net cash from continuing operations, and adjusted free cash flow from continuing operations are factors used by the Company’s management in internal evaluations of the overall performance of its business.  Free cash flow from continuing operations, adjusted net cash from continuing operations, and adjusted free cash flow from continuing operations are not measures of financial performance under accounting principles generally accepted in the United States (“GAAP”), and should not be considered substitutes for cash flows from operating activities as determined in accordance with GAAP, should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure regarding organic revenue growth (decline), which is defined as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions/divestitures.  The Company’s management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions/divestitures, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period.  In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business.

 

2



 

This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of the Company’s free cash flow from continuing operations, adjusted net cash from continuing operations, adjusted free cash flow from continuing operations, and organic revenue growth (decline), and for the reconciliations to their respective comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

3



 

Item 9.01.             Financial Statements and Exhibits.

 

Exhibit

 

 

 

Number

 

Description

 

 

 

 

 

99.1

 

Press Release issued February 14, 2013, furnished solely pursuant to Item 2.02 of Form 8-K.

 

 

4



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPX CORPORATION

 

 

 

 

 

 

Date: February 14, 2013

By:

/s/ Jeremy W. Smeltser

 

 

Jeremy W. Smeltser

 

 

Vice President and

 

 

Chief Financial Officer

 

S-1



 

EXHIBIT INDEX

 

Exhibit

 

 

 

Number

 

Description

 

 

 

 

 

99.1

 

Press Release issued February 14, 2013, furnished solely pursuant to Item 2.02 of Form 8-K.

 

 


Exhibit 99.1

NEWS RELEASE

GRAPHIC

 

SPX REPORTS FOURTH QUARTER 2012 RESULTS

ANNOUNCES 2013 ANNUAL GUIDANCE

 

Fourth Quarter 2012 Results in Line with Previously Announced Targets

 

2013 Earnings Per Share from Continuing Operations Range of $4.60 to $5.10

 

Targets $450 Million For Share Repurchases and Voluntary Pension Funding

 


 

CHARLOTTE, NC — February 14, 2013 — SPX Corporation (NYSE:SPW) today reported results for the fourth quarter and year ended December 31, 2012 and announced annual guidance for 2013:

 

Fourth Quarter Highlights:

 

·                  Revenues increased 14.1% to $1.44 billion from $1.26 billion in the year-ago quarter.  Organic revenues* increased 1.9%, while completed acquisitions and currency fluctuations impacted revenues by 12.9% and (0.7)%, respectively.

 

·                  Segment income and margins were $173.8 million and 12.1%, compared to $160.5 million and 12.8% in the year-ago quarter.

 

·                  Net loss per share from continuing operations was $(3.62), which included a non-cash impairment charge of $285.9 million, or $5.19, net of tax, per share, associated with the impairment of goodwill and other long-term assets within the Thermal Equipment and Services segment.

 

·                  Diluted net income per share was $2.83, which included a gain of $560.7 million or $6.32, net of tax, per share related to the sale of the Service Solutions business for approximately $1.15 billion.  The results for this business unit, including the gain on the sale, are reported as a discontinued operation.

 

·                  Net cash from continuing operations was $225.4 million, compared with $144.9 million in the year-ago quarter.  The increase was due primarily to higher outflows in the prior year quarter related to the acquisition of ClydeUnion.

 



 

·                  Free cash flow from continuing operations* was $199.5 million, compared with $70.4 million in the year-ago quarter. The increase was due primarily to the item noted above, as well as lower capital expenditures as spending on the expansion of our power transformer facility was essentially completed in the fourth quarter of 2011.

 

Full Year 2012 Highlights:

 

·                  Revenues increased 12.4% to $5.10 billion from $4.54 billion in 2011.  Organic revenues* increased 2.5%, while completed acquisitions and currency fluctuations impacted reported revenues by 12.6% and (2.7)%, respectively.

 

·                  Segment income and margins were $505.9 million and 9.9%, compared to $520.6 million and 11.5% in 2011.

 

·                  Net loss per share from continuing operations was $(1.62), which included a non-cash impairment charge of $285.9 million, or $5.11, net of tax, per share, associated with the impairment of goodwill and other long-term assets within the Thermal Equipment and Services segment.

 

·                  Diluted net income per share was $5.18, which included a gain of $560.7 million or $6.26, net of tax, per share related to the sale of the Service Solutions business for approximately $1.15 billion.  The results for this business unit, including the gain on the sale, are reported as a discontinued operation.

 

·                  Net cash from continuing operations was $84.7 million, compared to $252.5 million in the prior year.  The decrease was attributable primarily to the timing of milestone cash receipts for certain large projects within our Thermal Equipment and Services segment, investments in working capital at ClydeUnion, higher pension contributions, and higher tax payments.

 

·                  Free cash flow from continuing operations* was $0.4 million, compared to $105.5 million in the prior year. The decrease was due primarily to the items noted above, offset by lower capital expenditures as spending on the expansion of our power transformer facility was essentially completed in the fourth quarter of 2011.

 



 

Full Year 2013 Expectations:

 

·                  Revenues are expected to be in the range of $5.10 to $5.35 billion, or flat to growth of 5% organically compared to 2012.

 

·                  Segment income margins are forecasted to expand between 80 and 130 basis points.

 

·                  Capital allocation plans include $200 million of share repurchases and $250 million of voluntary pension contributions.  The net cash impact of the voluntary pension contributions is expected to be $160 million dollars as there is approximately a $90 million dollar tax benefit related to this contribution.  These actions are expected to increase earnings per share by approximately $0.30 in 2013.

 

·                  Earnings per share from continuing operations are expected to be $4.60 to $5.10.  This includes the expected benefit from the previously mentioned capital allocation plans.

 

·                  Adjusted net cash from continuing operations* is expected to be $350 to $390 million.  This does not include voluntary pension contributions and taxes payable on the sale of Service Solutions.  Capital expenditures are expected to be approximately $90 million. The resulting adjusted free cash flow* range is expected to be between $260 and $300 million.  This performance represents approximately 125% conversion of expected net income.

 

“We finished 2012 with our strongest financial quarter of the year, highlighted by sequential revenue growth and margin expansion across all three segments and an increased contribution from ClydeUnion, in line with our expectations.  In addition, we completed the sale of Service Solutions for approximately $1.15 billion.  Consistent with our previously communicated $700 million capital allocation plans, we used $350 million of the proceeds to repurchase shares and $350 million of the proceeds to reduce bank debt during the year.

 

“Building on these capital allocation actions, we plan to reinvest an additional $450 million of capital this year on actions we believe will generate a solid return on investment and will increase earnings per share by $0.30 in 2013 and approximately $0.50 on an annualized basis.  In 2013, we are targeting to repurchase $200 million of shares and make $250 million of voluntary pension contributions, essentially fully funding our US qualified pension plan.  Following these actions, we are projecting $1.2 billion of liquidity at the end of 2013,” said Christopher J. Kearney, Chairman, President and Chief Executive Officer of SPX.

 

“2012 was a year of strategic transition in which we continued our efforts to further align SPX to serve end markets with attractive near and long-term growth potential.  We are in a strong financial position with significant liquidity and have started 2013 well positioned for future growth,” Kearney added.

 



 

FINANCIAL HIGHLIGHTS — CONTINUING OPERATIONS

 

Flow Technology

 

Revenues for the fourth quarter of 2012 were $728.2 million compared to $565.4 million in the fourth quarter of 2011, an increase of $162.8 million, or 28.8%.  Organic revenues* decreased 0.7%, while completed acquisitions and currency fluctuations favorably impacted revenues by 29.5%.

 

Segment income was $90.8 million, or 12.5% of revenues, in the fourth quarter of 2012 compared to $85.3 million, or 15.1% of revenues, in the fourth quarter of 2011.  The decline in segment income margin was due primarily to reduced profitability in Europe, a higher mix of food & beverage system project revenue, which carries a lower profitability margin, and 50 basis points of dilution from ClydeUnion.

 

Thermal Equipment and Services

 

Revenues for the fourth quarter of 2012 were $446.7 million compared to $450.1 million in the fourth quarter of 2011, a decrease of $3.4 million, or 0.8%.  Organic revenues* increased 2.0%, while completed divestitures and currency fluctuations decreased revenues by 1.3% and 1.5%, respectively.

 

Segment income was $50.9 million, or 11.4% of revenues, in the fourth quarter of 2012 compared to $44.2 million, or 9.8% of revenues, in the fourth quarter of 2011.  The increase in segment income and margin was due primarily to higher sales of residential boilers, in support of Hurricane Sandy rebuilding efforts.

 

Industrial Products and Services

 

Revenues for the fourth quarter of 2012 were $260.8 million compared to $242.6 million in the fourth quarter of 2011, an increase of $18.2 million, or 7.5%.  Organic revenues* increased 7.5% in the quarter.  The primary driver of the revenue increase was a 24% increase in power transformer sales.  This was partially offset by lower sales of communication technologies and fare collection systems.

 

Segment income was $32.1 million, or 12.3% of revenues, in the fourth quarter of 2012 compared to $31.0 million, or 12.8% of revenues, in the fourth quarter of 2011.  The decrease in segment income margin was due primarily to the revenue mix noted above, with the increased transformer sales having a dilutive impact.

 



 

OTHER ITEMS

 

Disposition:  On December 3, 2012, the company announced that it had completed the sale of its Service Solutions business to Robert Bosch GmbH for approximately $1.15 billion, subject to working capital adjustments.  As a result of the sale, the company recorded a pre-tax gain of $560.7 million.  This business unit has been reported as a discontinued operation.

 

Share Repurchases:  In the first quarter of 2012, the company entered into a 10b5-1 share repurchase plan to facilitate the repurchase of $350 million of its stock.  Phase I of this share repurchase plan was completed in Q2 2012 and totaled $75 million or 1.0 million shares.  Shortly after receiving the proceeds from the sale of Service Solutions, Phase II of the company’s 10b5-1 share repurchase plan began trading.  Under Phase II, completed in January 2013, the company repurchased $275 million or 4.1 million shares.

 

Dividend:   On November 27, 2012, the company announced that its Board of Directors had declared a quarterly dividend of $0.25 per common share to shareholders of record on December 12, 2012, which was paid on December 27, 2012.

 

Form 10-K:  The company expects to file its annual report on Form 10-K for the year ended December 31, 2012 with the Securities and Exchange Commission no later than March 1, 2013.  This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 

About SPX:  Based in Charlotte, North Carolina, SPX Corporation (NYSE: SPW) is a global Fortune 500 multi-industry manufacturing leader with over $5 billion in annual revenue, operations in more than 35 countries and approximately 15,000 employees.  The company’s highly-specialized, engineered products and technologies are concentrated in Flow Technology and energy infrastructure.  Many of SPX’s innovative solutions are playing a role in helping to meet rising global demand for electricity and processed foods and beverages, particularly in emerging markets.  The company’s products include food processing systems for the food and beverage industry, power transformers for utility companies, and cooling systems for power plants.  For more information, please visit www.spx.com.

 


* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

 



 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby.  Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q.  These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements.  Actual results may differ materially from these statements.  The words “believe,” “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements.  Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 

Investor Meeting for Q4 2012 Earnings and 2013 Guidance

 

SPX will meet with investors today at 8 a.m. Eastern Time to present the company’s Q4 and full year 2012 results, issue financial guidance for 2013 and also provide its capital allocation expectations for this year. The meeting will last approximately 90 minutes and will feature remarks by Chris Kearney, Chairman, President and CEO, and Jeremy Smeltser, Vice President and Chief Financial Officer.

 

This meeting will be webcast. A link to the webcast and the printable file of the slide presentation will be available in the Investor Relations section of the company’s website at www.spx.com.  A replay of the webcast will be available until Thursday, March 14, 2013.  If you would like to listen to the live meeting, call 866-510-0710 (from outside the United States: +1 617-597-5378).  Use participant code: 99805695.

 

Contact:

 

 

 

Ryan Taylor (Investors)

Jennifer H. Epstein (Media)

704-752-4486

704-752-7403/704-576-5441

E-mail: investor@spx.com

jennifer.epstein@spx.com

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,435.7

 

$

1,258.1

 

$

5,100.2

 

$

4,536.9

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

1,033.2

 

912.2

 

3,725.2

 

3,262.2

 

Selling, general and administrative

 

265.6

 

217.2

 

1,020.9

 

911.3

 

Intangible amortization

 

7.9

 

6.3

 

35.1

 

23.3

 

Impairment of goodwill and other long-term assets

 

285.9

 

3.6

 

285.9

 

28.3

 

Special charges, net

 

6.2

 

11.5

 

24.1

 

25.3

 

Operating income (loss)

 

(163.1

)

107.3

 

9.0

 

286.5

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(5.1

)

(22.0

)

14.0

 

(53.6

)

Interest expense

 

(29.3

)

(25.5

)

(114.4

)

(97.0

)

Interest income

 

1.8

 

1.5

 

6.3

 

5.6

 

Equity earnings in joint ventures

 

13.6

 

7.5

 

38.6

 

28.4

 

Income (loss) from continuing operations before income taxes

 

(182.1

)

68.8

 

(46.5

)

169.9

 

Income tax (provision) benefit

 

2.9

 

(10.3

)

(31.9

)

(14.3

)

Income (loss) from continuing operations

 

(179.2

)

58.5

 

(78.4

)

155.6

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

5.0

 

5.9

 

27.0

 

29.7

 

Gain (loss) on disposition of discontinued operations, net of tax

 

315.0

 

(0.9

)

313.4

 

0.3

 

Income from discontinued operations

 

320.0

 

5.0

 

340.4

 

30.0

 

 

 

 

 

 

 

 

 

 

 

Net income

 

140.8

 

63.5

 

262.0

 

185.6

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

0.3

 

1.0

 

2.8

 

5.0

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SPX Corporation common shareholders

 

$

140.5

 

$

62.5

 

$

259.2

 

$

180.6

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to SPX Corporation common shareholders:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

(179.5

)

$

57.5

 

$

(81.2

)

$

150.6

 

Income from discontinued operations, net of tax

 

320.0

 

5.0

 

340.4

 

30.0

 

Net income

 

$

140.5

 

$

62.5

 

$

259.2

 

$

180.6

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share of common stock:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to SPX Corporation common shareholders

 

$

(3.62

)

$

1.14

 

$

(1.62

)

$

2.98

 

Income from discontinued operations attributable to SPX Corporation common shareholders

 

6.45

 

0.10

 

6.80

 

0.60

 

Net income per share attributable to SPX Corporation common shareholders

 

$

2.83

 

$

1.24

 

$

5.18

 

$

3.58

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - basic

 

49.605

 

50.558

 

50.031

 

50.499

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share of common stock:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to SPX Corporation common shareholders

 

$

(3.62

)

$

1.13

 

$

(1.62

)

$

2.96

 

Income from discontinued operations attributable to SPX Corporation common shareholders

 

6.45

 

0.10

 

6.80

 

0.58

 

Net income per share attributable to SPX Corporation common shareholders

 

$

2.83

 

$

1.23

 

$

5.18

 

$

3.54

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - diluted

 

49.605

 

50.672

 

50.031

 

50.946

 

 



 

 SPX CORPORATION AND SUBSIDIARIES

 CONSOLIDATED BALANCE SHEETS

 (Unaudited; in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

984.1

 

$

551.0

 

Accounts receivable, net

 

1,333.0

 

1,221.2

 

Inventories

 

555.6

 

587.2

 

Other current assets

 

149.9

 

131.8

 

Deferred income taxes

 

92.4

 

66.2

 

Assets of discontinued operations

 

 

731.6

 

Total current assets

 

3,115.0

 

3,289.0

 

Property, plant and equipment:

 

 

 

 

 

Land

 

45.4

 

48.4

 

Buildings and leasehold improvements

 

404.9

 

302.7

 

Machinery and equipment

 

806.9

 

774.5

 

 

 

1,257.2

 

1,125.6

 

Accumulated depreciation

 

(512.2

)

(476.1

)

Property, plant and equipment, net

 

745.0

 

649.5

 

Goodwill

 

1,574.0

 

1,772.1

 

Intangibles, net

 

962.4

 

972.1

 

Other assets

 

733.7

 

709.1

 

TOTAL ASSETS

 

$

7,130.1

 

$

7,391.8

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

571.4

 

$

640.8

 

Accrued expenses

 

996.6

 

977.3

 

Income taxes payable

 

126.5

 

26.7

 

Short-term debt

 

33.4

 

71.3

 

Current maturities of long-term debt

 

8.7

 

4.2

 

Liabilities of discontinued operations

 

 

241.7

 

Total current liabilities

 

1,736.6

 

1,962.0

 

 

 

 

 

 

 

Long-term debt

 

1,649.9

 

1,925.6

 

Deferred and other income taxes

 

251.1

 

131.1

 

Other long-term liabilities

 

1,212.5

 

1,135.8

 

Total long-term liabilities

 

3,113.5

 

3,192.5

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

SPX Corporation shareholders’ equity:

 

 

 

 

 

Common stock

 

998.9

 

993.6

 

Paid-in capital

 

1,553.7

 

1,502.2

 

Retained earnings

 

2,696.6

 

2,488.3

 

Accumulated other comprehensive loss

 

(228.9

)

(246.5

)

Common stock in treasury

 

(2,751.6

)

(2,510.3

)

Total SPX Corporation shareholders’ equity

 

2,268.7

 

2,227.3

 

Noncontrolling interests

 

11.3

 

10.0

 

Total equity

 

2,280.0

 

2,237.3

 

TOTAL LIABILITIES AND EQUITY

 

$

7,130.1

 

$

7,391.8

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

Twelve months ended

 

 

 

 

 

December 31, 2012

 

December 31, 2011

 

%

 

December 31, 2012

 

December 31, 2011

 

%

 

Flow Technology reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

728.2

 

$

565.4

 

28.8

%

$

2,682.2

 

$

2,042.0

 

31.4

%

Gross profit

 

226.2

 

185.4

 

 

 

807.9

 

673.8

 

 

 

Selling, general and administrative expense

 

129.6

 

95.2

 

 

 

495.1

 

388.7

 

 

 

Intangible amortization expense

 

5.8

 

4.9

 

 

 

27.7

 

16.7

 

 

 

Income

 

$

90.8

 

$

85.3

 

6.4

%

$

285.1

 

$

268.4

 

6.2

%

as a percent of revenues

 

12.5

%

15.1

%

 

 

10.6

%

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

446.7

 

$

450.1

 

-0.8

%

$

1,490.9

 

$

1,636.4

 

-8.9

%

Gross profit

 

108.3

 

96.6

 

 

 

316.6

 

353.9

 

 

 

Selling, general and administrative expense

 

56.2

 

51.1

 

 

 

204.7

 

205.8

 

 

 

Intangible amortization expense

 

1.2

 

1.3

 

 

 

5.2

 

5.6

 

 

 

Income

 

$

50.9

 

$

44.2

 

15.2

%

$

106.7

 

$

142.5

 

-25.1

%

as a percent of revenues

 

11.4

%

9.8

%

 

 

7.2

%

8.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

260.8

 

$

242.6

 

7.5

%

$

927.1

 

$

858.5

 

8.0

%

Gross profit

 

70.4

 

66.5

 

 

 

261.1

 

257.0

 

 

 

Selling, general and administrative expense

 

37.4

 

35.4

 

 

 

144.8

 

146.3

 

 

 

Intangible amortization expense

 

0.9

 

0.1

 

 

 

2.2

 

1.0

 

 

 

Income

 

$

32.1

 

$

31.0

 

3.5

%

$

114.1

 

$

109.7

 

4.0

%

as a percent of revenues

 

12.3

%

12.8

%

 

 

12.3

%

12.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income for reportable and other operating segments

 

$

173.8

 

$

160.5

 

 

 

$

505.9

 

$

520.6

 

 

 

Corporate expense

 

29.5

 

23.1

 

 

 

108.8

 

105.9

 

 

 

Pension and postretirement expense

 

9.8

 

8.7

 

 

 

38.7

 

35.4

 

 

 

Stock-based compensation expense

 

5.5

 

6.3

 

 

 

39.4

 

39.2

 

 

 

Impairment of goodwill and other long-term assets

 

285.9

 

3.6

 

 

 

285.9

 

28.3

 

 

 

Special charges, net

 

6.2

 

11.5

 

 

 

24.1

 

25.3

 

 

 

Consolidated Operating Income (Loss)

 

$

(163.1

)

$

107.3

 

-252.0

%

$

9.0

 

$

286.5

 

-96.9

%

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

140.8

 

$

63.5

 

$

262.0

 

$

185.6

 

Less: Income from discontinued operations, net of tax

 

320.0

 

5.0

 

340.4

 

30.0

 

Income (loss) from continuing operations

 

(179.2

)

58.5

 

(78.4

)

155.6

 

Adjustments to reconcile income (loss) from continuing operations to net cash from operating activities:

 

 

 

 

 

 

 

 

 

Special charges, net

 

6.2

 

11.5

 

24.1

 

25.3

 

Gain on sale of a business

 

 

 

(20.5

)

 

Impairment of goodwill and other long-term assets

 

285.9

 

3.6

 

285.9

 

28.3

 

Deferred and other income taxes

 

5.6

 

(10.0

)

11.0

 

(35.7

)

Depreciation and amortization

 

26.7

 

23.7

 

111.8

 

87.7

 

Pension and other employee benefits

 

14.6

 

13.3

 

58.3

 

56.5

 

Stock-based compensation

 

5.5

 

6.3

 

39.4

 

39.2

 

Other, net

 

(2.4

)

(29.0

)

8.4

 

9.0

 

Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

Accounts receivable and other assets

 

(13.4

)

42.8

 

(211.6

)

(14.5

)

Inventories

 

87.9

 

32.8

 

73.2

 

(73.2

)

Accounts payable, accrued expenses and other

 

(7.2

)

(2.7

)

(196.8

)

(2.3

)

Cash spending on restructuring actions

 

(4.8

)

(5.9

)

(20.1

)

(23.4

)

Net cash from continuing operations

 

225.4

 

144.9

 

84.7

 

252.5

 

Net cash from (used in) discontinued operations

 

(2.4

)

56.5

 

(14.9

)

70.1

 

Net cash from operating activities

 

223.0

 

201.4

 

69.8

 

322.6

 

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from asset sales and other

 

8.9

 

0.8

 

19.1

 

1.1

 

(Increase) decrease in restricted cash

 

 

2.3

 

1.9

 

(0.4

)

Business acquisitions and other investments, net of cash acquired

 

(3.8

)

(739.4

)

(34.3

)

(747.5

)

Capital expenditures

 

(25.9

)

(74.5

)

(84.3

)

(147.0

)

Net cash used in continuing operations

 

(20.8

)

(810.8

)

(97.6

)

(893.8

)

Net cash from (used in) discontinued operations

 

1,132.4

 

(0.5

)

1,128.3

 

(50.5

)

Net cash from (used in) investing activities

 

1,111.6

 

(811.3

)

1,030.7

 

(944.3

)

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facilities

 

179.0

 

1,221.1

 

1,065.0

 

1,881.1

 

Repayments under senior credit facilities

 

(640.0

)

(390.0

)

(1,421.9

)

(1,050.0

)

Repayments under senior notes

 

 

 

 

(49.5

)

Borrowings under trade receivables agreement

 

 

22.0

 

127.3

 

118.0

 

Repayments under trade receivables agreement

 

(46.0

)

(68.0

)

(127.3

)

(118.0

)

Net borrowings (repayments) under other financing arrangements

 

(3.8

)

1.3

 

(8.6

)

2.8

 

Purchases of common stock

 

(170.6

)

 

(245.6

)

 

Proceeds from exercise of employee stock options and other, net of minimum withholdings paid on behalf of employees for net share settlements

 

0.2

 

0.1

 

5.3

 

0.1

 

Dividends paid

 

(25.1

)

(12.7

)

(63.6

)

(53.4

)

Financing fees paid

 

 

(5.5

)

(0.2

)

(17.2

)

Net cash from (used in) continuing operations

 

(706.3

)

768.3

 

(669.6

)

713.9

 

Net cash from discontinued operations

 

 

 

 

 

Net cash from (used in) financing activities

 

(706.3

)

768.3

 

(669.6

)

713.9

 

Change in cash and equivalents due to changes in foreign exchange rates

 

9.5

 

(3.6

)

2.2

 

3.4

 

Net change in cash and equivalents

 

637.8

 

154.8

 

433.1

 

95.6

 

Consolidated cash and equivalents, beginning of period

 

346.3

 

396.2

 

551.0

 

455.4

 

Consolidated cash and equivalents, end of period

 

$

984.1

 

$

551.0

 

$

984.1

 

$

551.0

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE RECONCILIATION

(Unaudited)

 

 

 

Three months ended December 31, 2012

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions/Divestitures

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology reportable segment

 

28.8

%

29.8

%

(0.3

)%

(0.7

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

(0.8

)%

(1.3

)%

(1.5

)%

2.0

%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

7.5

%

%

%

7.5

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

14.1

%

12.9

%

(0.7

)%

1.9

%

 

 

 

Twelve months ended December 31, 2012

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth (Decline)

 

Acquisitions/Divestitures

 

Currency

 

Growth (Decline)

 

Flow Technology reportable segment

 

31.4

%

29.2

%

(3.0

)%

5.2

%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services reportable segment

 

(8.9

)%

(1.6

)%

(3.6

)%

(3.7

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

8.0

%

%

(0.4

)%

8.4

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

12.4

%

12.6

%

(2.7

)%

2.5

%

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

225.4

 

$

144.9

 

$

84.7

 

$

252.5

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(25.9

)

(74.5

)

(84.3

)

(147.0

)

 

 

 

 

 

 

 

 

 

 

Free cash flow from continuing operations

 

$

199.5

 

$

70.4

 

$

0.4

 

$

105.5

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Twelve months ended

 

 

 

December 31, 2012

 

 

 

 

 

Beginning cash and equivalents

 

$

551.0

 

 

 

 

 

Operational cash flow

 

84.7

 

Business acquisitions and other investments, net of cash acquired

 

(34.3

)

Capital expenditures

 

(84.3

)

Decrease in restricted cash

 

1.9

 

Proceeds from asset sales and other

 

19.1

 

Borrowings under senior credit facilities

 

1,065.0

 

Repayments under senior credit facilities

 

(1,421.9

)

Net repayments under other financing arrangements

 

(8.6

)

Dividends paid

 

(63.6

)

Purchases of common stock

 

(245.6

)

Proceeds from exercise of employee stock options and other, net of minimum withholdings paid on behalf of employees for net share settlements

 

5.3

 

Financing fee paid

 

(0.2

)

Cash from discontinued operations

 

1,113.4

 

Change in cash due to changes in foreign exchange rates

 

2.2

 

 

 

 

 

Ending cash and equivalents

 

$

984.1

 

 

 

 

Debt at

 

 

 

 

 

 

 

Debt at

 

 

 

12/31/2011

 

Borrowings

 

Repayments

 

Other

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic revolving loan facility

 

$

 

$

1,065.0

 

$

(1,065.0

)

$

 

$

 

Foreign revolving loan facility

 

30.9

 

 

(31.9

)

1.0

 

 

Term Loan 1

 

300.0

 

 

(300.0

)

 

 

Term Loan 2

 

500.0

 

 

(25.0

)

 

475.0

 

6.875% senior notes

 

600.0

 

 

 

 

600.0

 

7.625% senior notes

 

500.0

 

 

 

 

500.0

 

Trade receivables financing arrangement

 

 

127.3

 

(127.3

)

 

 

Other indebtedness

 

70.2

 

17.7

 

(26.3

)

55.4

 

117.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,001.1

 

$

1,210.0

 

$

(1,575.5

)

$

56.4

 

$

1,692.0

 

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW RECONCILIATION

(Unaudited; in millions)

 

 

 

2013E Current Guidance Range

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

75.0

 

$

115.0

 

 

 

 

 

 

 

Estimated tax payment on the gain from the sale of Service Solutions

 

115.0

 

115.0

 

 

 

 

 

 

 

Voluntary pension contribution, net of $90 tax benefit

 

160.0

 

160.0

 

 

 

 

 

 

 

Adjusted net cash from continuing operations

 

$

350.0

 

$

390.0

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(90.0

)

(90.0

)

 

 

 

 

 

 

Adjusted free cash flow from continuing operations

 

$

260.0

 

$

300.0