UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):  July 29, 2009

 

SPX CORPORATION

(Exact Name of Registrant as specified in Charter)

 

Delaware

 

1-6948

 

38-1016240

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification No.)

 

13515 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former Name or Former Address if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On July 29, 2009, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations.  Free cash flow from continuing operations is defined, for purposes of this press release, as cash flow from continuing operations less capital expenditures from continuing operations. The Company’s management believes that free cash flow from continuing operations is a useful financial measure for investors in evaluating the cash flow performance of multi-industrial companies, since it provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments. In addition, although the use of free cash flow from continuing operations is limited by the fact that the measure can exclude certain cash items that are within management’s discretion, free cash flow from continuing operations is a factor used by the Company’s management in internal evaluations of the overall performance of its business.  Free cash flow from continuing operations is not a measure of financial performance under accounting principles generally accepted in the United States (“GAAP”), and should not be considered a substitute for cash flows from operating activities as determined in accordance with GAAP, should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure regarding organic revenue growth (decline), which is defined, for purposes of this press release, as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions and divestitures.  The Company’s management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions and dispositions, as well as changes in accounting classifications, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period.  In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business. This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of the Company’s free cash flow from continuing operations and organic revenue growth (decline), and for the reconciliations to their respective comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject

 

2



 

to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued July 29, 2009, furnished solely pursuant to Item 2.02 of Form 8-K.

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPX CORPORATION

 

 

 

 

 

 

Date: July 29, 2009

By:

/s/ Patrick J. O’Leary

 

 

Patrick J. O’Leary

 

 

Executive Vice President, Treasurer and Chief Financial Officer

 

S-1



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued July 29, 2009, furnished solely pursuant to Item 2.02 of Form 8-K.

 


Exhibit 99.1

 

NEWS RELEASE

 

SPX REPORTS SECOND QUARTER 2009 RESULTS

 

Earnings per Share from Continuing Operations of $0.80

 

Net Cash from Continuing Operations of $61.9 Million

 

Lowers Earnings Guidance Range to $4.00 to $4.30 per Share

 

CHARLOTTE, NC — July 29, 2009 — SPX Corporation (NYSE:SPW) today reported results for the second quarter ended June 27, 2009:

 

·      Revenues decreased 20.7% to $1.19 billion from $1.5 billion in the year-ago quarter.  Organic revenues* declined 14.8%, completed acquisitions increased reported revenues by 0.2%, and the impact of currency fluctuations decreased reported revenues by 6.1%.

 

·      Segment income and margins were $135.9 million and 11.4%, compared with $205.9 million and 13.7% in the year-ago quarter.

 

·      Diluted net income per share from continuing operations was $0.80, compared with $1.65 in the year-ago quarter.  The current year quarter included special charges of $23.3 million, or $0.30 per share, related to restructuring actions.

 

·      Net cash from continuing operations was $61.9 million, compared with $48.5 million in the year-ago quarter. The increase in cash flow was due primarily to improved working capital management, offset partially by lower earnings and increased spend on restructuring.

 

·      Free cash flow from continuing operations* during the quarter was $32.3 million, compared with $23.1 million in the year-ago quarter.  The increase was due primarily to the items noted above, offset partially by higher capital expenditures in 2009.

 



 

“The global economic environment remains challenging. We are seeing some stabilization of short-cycle order rates from Q1 to Q2, but the levels are still depressed. We are also seeing strong quoting activity in our longer-cycle project businesses, but face delays in order placements for certain large projects,” said Chris Kearney, Chairman, President and CEO.

 

“Given this, we are lowering our earnings guidance range to $4.00 to $4.30 per share from $4.40 to $4.80 per share. Our cash flow guidance range remains at $230 to $270 million,” Kearney said.

 

“We have a strong working capital focus and intend to maintain our substantial liquidity. Furthermore, we continue to be committed to growing and strategically investing in developing economies such as China, India, Russia and South Africa,” he added.

 

FINANCIAL HIGHLIGHTS — CONTINUING OPERATIONS

 

Flow Technology

 

Revenues for the second quarter of 2009 were $396.2 million compared to $534.5 million in the second quarter of 2008, a decrease of $138.3 million, or 25.9%.  Organic revenues declined 17.4%, driven primarily by softness in the dehydration, industrial, mining and food and beverage markets, partially offset by growth in the oil and gas market.  The impact of currency fluctuations decreased revenues by 8.5% from the year-ago quarter.

 

Segment income was $48.5 million, or 12.2% of revenues, in the second quarter of 2009 compared to $69.7 million, or 13.0% of revenues, in the second quarter of 2008.  Segment income and margins declined primarily due to the organic and currency declines noted above.

 

Test and Measurement

 

Revenues for the second quarter of 2009 were $207.6 million compared to $320.0 million in the second quarter of

 



 

2008, a decrease of $112.4 million, or 35.1%.  Organic revenues declined 29.4% in the quarter, driven primarily by the continued difficulties being experienced by vehicle manufacturers and their dealer service networks.  The impact of currency fluctuations decreased revenues by 6.6% from the year-ago quarter, while acquisitions contributed 0.9% to reported revenues.

 

Segment income was $13.3 million, or 6.4% of revenues, in the second quarter of 2009 compared to $36.6 million, or 11.4% of revenues, in the second quarter of 2008.  Segment income and margins declined due to the organic and currency related declines noted above. As compared to Q1 2009, segment margins improved 340 basis points as benefits were realized from cost reduction and restructuring initiatives.

 

Thermal Equipment and Services

 

Revenues for the second quarter of 2009 were $368.9 million compared to $409.4 million in the second quarter of 2008, a decrease of $40.5 million, or 9.9%.  Organic revenues declined 4.3% in the quarter, driven primarily by project timing. The impact of currency fluctuations decreased reported revenues by 5.6% from the year-ago quarter.

 

Segment income was $27.5 million, or 7.5% of revenues, in the second quarter of 2009 compared to $45.6 million, or 11.1% of revenues, in the second quarter of 2008.  The decrease in segment income and margins was due primarily to unfavorable product mix as compared to the year-ago quarter.  The decline in revenues attributable to currency fluctuations also contributed to the lower segment income.

 

Industrial Products and Services

 

Revenues for the second quarter of 2009 were $220.8 million compared to $241.0 million in the second quarter of 2008, a decrease of $20.2 million, or 8.4%.  Organic revenues declined 7.4% in the quarter, driven primarily by softness in the hydraulic tools and solar crystal grower

 



 

product lines.  The impact of currency fluctuations decreased revenues by 1.0% from the year-ago quarter.

 

Segment income was $46.6 million, or 21.1% of revenues, in the second quarter of 2009 compared to $54.0 million, or 22.4% of revenues, in the second quarter of 2008.  The decrease in segment income and margins was driven largely by the organic declines noted above.  In addition, the second quarter of 2009 included a charge of $3.3 million related to a product liability matter.

 

OTHER ITEMS
 

Dividend:   On May 29, 2009, the Board of Directors announced a quarterly dividend of $0.25 per common share payable on July 2, 2009, to shareholders of record on June 15, 2009.  The first quarter 2009 dividend of $0.25 per common share was paid on April 2, 2009.

 

Discontinued Operations:  During the fourth quarter of 2008 and second quarter of 2009, the company committed to plans to divest two distinct product lines which were previously reported in the Industrial Products and Services segment.  These sales are expected to be completed during the next twelve months.

 

The financial condition, results of operations, cash flows and losses anticipated from the sale of the product lines discussed above have been reported as discontinued operations in the attached condensed consolidated financial statements.

 

Form 10-Q:  The company expects to file its quarterly report on Form 10-Q for the quarter ended June 27, 2009 with the Securities and Exchange Commission by August 6, 2009.  This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 

SPX Corporation is a Fortune 500 multi-industry manufacturing leader. The company offers highly-specialized engineered solutions to solve critical problems for customers.

 



 

SPX is focused on providing solutions that support the expansion of global infrastructure, with particular emphasis on the growing worldwide demand for energy and power. Its innovative product portfolio, containing many energy efficient products, includes cooling systems for power plants throughout the world; custom engineered process equipment that assists a variety of flow processes including food and beverage manufacturing, oil and gas exploration, distribution and refinement and power generation; handheld diagnostic tools that aid in vehicle maintenance and repair; and power transformers that regulate voltage for electrical transmission and distribution by utility companies.

 

SPX is headquartered in Charlotte, North Carolina and has employees in over 40 countries worldwide. Visit www.spx.com. (NYSE: SPW)

 


* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby.  Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual report on Form 10-K for the year ended December 31, 2008.  These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements.  Actual results may differ materially from these statements.  The words “believe,” “expect,” “anticipate,” “estimate,” “guidance,” “target” and similar expressions identify forward-looking statements.  Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 



 

Contact:

 

Ryan Taylor (Investors)

 

Jennifer H. Epstein (Media)

704-752-4486

 

704-752-7403

E-mail: investor@spx.com

 

jennifer.epstein@spx.com

 


 


 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 27, 2009

 

June 28, 2008

 

June 27, 2009

 

June 28, 2008

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,193.5

 

$

1,504.9

 

$

2,353.1

 

$

2,849.9

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

845.4

 

1,043.8

 

1,673.0

 

1,985.7

 

Selling, general and administrative

 

242.1

 

290.6

 

484.1

 

580.5

 

Intangible amortization

 

5.2

 

6.6

 

10.4

 

13.3

 

Special charges, net

 

23.3

 

4.2

 

35.2

 

4.9

 

Operating income

 

77.5

 

159.7

 

150.4

 

265.5

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

(1.6

)

(4.2

)

(13.8

)

1.5

 

Interest expense

 

(22.8

)

(29.3

)

(45.8

)

(60.4

)

Interest income

 

2.1

 

1.9

 

4.2

 

4.2

 

Equity earnings in joint ventures

 

5.5

 

11.6

 

16.3

 

23.2

 

Income from continuing operations before income taxes

 

60.7

 

139.7

 

111.3

 

234.0

 

Income tax provision

 

(21.6

)

(49.4

)

(33.9

)

(79.4

)

Income from continuing operations

 

39.1

 

90.3

 

77.4

 

154.6

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

0.5

 

4.2

 

(1.4

)

7.7

 

Income (loss) on disposition of discontinued operations, net of tax

 

(6.5

)

0.1

 

(18.6

)

(3.1

)

Income (loss) from discontinued operations

 

(6.0

)

4.3

 

(20.0

)

4.6

 

 

 

 

 

 

 

 

 

 

 

Net income

 

33.1

 

94.6

 

57.4

 

159.2

 

 

 

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

 

(0.3

)

(0.2

)

(0.4

)

3.0

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SPX Corporation

 

$

33.4

 

$

94.8

 

$

57.8

 

$

156.2

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to SPX Corporation common shareholders:

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

39.5

 

$

90.4

 

$

78.3

 

$

152.8

 

Income (loss) from discontinued operations, net of tax

 

(6.1

)

4.4

 

(20.5

)

3.4

 

Net income

 

$

33.4

 

$

94.8

 

$

57.8

 

$

156.2

 

 

 

 

 

 

 

 

 

 

 

Basic income per share of common stock

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

0.81

 

$

1.68

 

$

1.58

 

$

2.86

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.13

)

0.09

 

(0.41

)

0.06

 

Net income per share attributable to SPX Corporation common shareholders

 

$

0.68

 

$

1.77

 

$

1.17

 

$

2.92

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

49.021

 

53.656

 

49.484

 

53.407

 

 

 

 

 

 

 

 

 

 

 

Diluted income per share of common stock

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to SPX Corporation common shareholders

 

$

0.80

 

$

1.65

 

$

1.57

 

$

2.81

 

Income (loss) from discontinued operations attributable to SPX Corporation common shareholders

 

(0.12

)

0.08

 

(0.41

)

0.06

 

Net income per share attributable to SPX Corporation common shareholders

 

$

0.68

 

$

1.73

 

$

1.16

 

$

2.87

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

49.424

 

54.646

 

49.848

 

54.395

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions)

 

 

 

June 27,

 

December 31,

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

434.5

 

$

475.9

 

Accounts receivable, net

 

1,210.2

 

1,306.0

 

Inventories

 

616.6

 

666.8

 

Other current assets

 

106.3

 

180.6

 

Deferred income taxes

 

73.0

 

101.3

 

Assets of discontinued operations

 

61.8

 

108.2

 

Total current assets

 

2,502.4

 

2,838.8

 

Property, plant and equipment

 

 

 

 

 

Land

 

36.8

 

36.3

 

Buildings and leasehold improvements

 

226.7

 

223.5

 

Machinery and equipment

 

693.0

 

677.9

 

 

 

956.5

 

937.7

 

Accumulated depreciation

 

(448.1

)

(437.3

)

Net property, plant and equipment

 

508.4

 

500.4

 

Goodwill

 

1,772.3

 

1,769.8

 

Intangibles, net

 

640.2

 

646.8

 

Other assets

 

386.6

 

382.3

 

TOTAL ASSETS

 

$

5,809.9

 

$

6,138.1

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

476.8

 

$

633.7

 

Accrued expenses

 

984.1

 

1,153.6

 

Income taxes payable

 

43.9

 

24.5

 

Short-term debt

 

135.2

 

112.9

 

Current maturities of long-term debt

 

76.0

 

76.4

 

Liabilities of discontinued operations

 

15.1

 

23.9

 

Total current liabilities

 

1,731.1

 

2,025.0

 

 

 

 

 

 

 

Long-term debt

 

1,238.8

 

1,155.4

 

Deferred and other income taxes

 

83.8

 

124.0

 

Other long-term liabilities

 

782.3

 

788.9

 

Total long-term liabilities

 

2,104.9

 

2,068.3

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

SPX Corporation shareholders’ equity:

 

 

 

 

 

Common stock

 

976.0

 

972.3

 

Paid-in capital

 

1,401.7

 

1,393.9

 

Retained earnings

 

2,273.8

 

2,240.5

 

Accumulated other comprehensive loss

 

(185.0

)

(179.9

)

Common stock in treasury

 

(2,523.5

)

(2,416.0

)

Total SPX Corporation shareholders’ equity

 

1,943.0

 

2,010.8

 

Noncontrolling interests

 

30.9

 

34.0

 

Total equity

 

1,973.9

 

2,044.8

 

TOTAL LIABILITIES AND EQUITY

 

$

5,809.9

 

$

6,138.1

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Six months ended

 

 

 

June 27, 2009

 

June 28, 2008

 

Cash flows from (used in) operating activities:

 

 

 

 

 

Net income

 

$

57.4

 

$

159.2

 

Less: Income (loss) from discontinued operations, net of tax

 

(20.0

)

4.6

 

Income from continuing operations

 

77.4

 

154.6

 

Adjustments to reconcile income from continuing operations to net cash from operating activities

 

 

 

 

 

Special charges, net

 

35.2

 

4.9

 

Gain on sale of product line

 

(1.4

)

 

Deferred and other income taxes

 

4.4

 

(10.7

)

Depreciation and amortization

 

51.9

 

54.7

 

Pension and other employee benefits

 

27.7

 

20.7

 

Stock-based compensation

 

15.3

 

25.7

 

Other, net

 

14.1

 

16.3

 

Changes in operating assets and liabilities, net of effects from acquisitions and divestitures

 

 

 

 

 

Accounts receivable and other assets

 

88.4

 

(178.0

)

Inventories

 

56.3

 

(64.9

)

Accounts payable, accrued expenses and other

 

(310.6

)

37.3

 

Cash spending on restructuring actions

 

(31.8

)

(10.4

)

Net cash from continuing operations

 

26.9

 

50.2

 

Net cash from (used in) discontinued operations

 

8.2

 

(7.3

)

Net cash from operating activities

 

35.1

 

42.9

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

Proceeds from asset sales and other

 

1.6

 

 

Decrease in restricted cash

 

9.9

 

 

Business acquisitions and investments, net of cash acquired

 

 

0.4

 

Capital expenditures

 

(44.9

)

(45.3

)

Net cash used in continuing operations

 

(33.4

)

(44.9

)

Net cash from (used in) discontinued operations

 

18.5

 

(2.9

)

Net cash used in investing activities

 

(14.9

)

(47.8

)

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

Borrowings under senior credit facilities

 

272.0

 

592.0

 

Repayments under senior credit facilities

 

(200.8

)

(475.8

)

Borrowings under trade receivables agreement

 

112.0

 

151.0

 

Repayments under trade receivables agreement

 

(60.0

)

(221.0

)

Net repayments under other financing arrangements

 

(18.3

)

(19.7

)

Purchases of common stock

 

(113.2

)

 

Minimum tax withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(5.6

)

47.5

 

Purchase of noncontrolling interest in subsidiary

 

(3.2

)

 

Dividends paid

 

(25.2

)

(26.5

)

Net cash from (used in) continuing operations

 

(42.3

)

47.5

 

Net cash from discontinued operations

 

0.2

 

 

Net cash from (used in) financing activities

 

(42.1

)

47.5

 

Change in cash and equivalents due to changes in foreign exchange rates

 

(19.5

)

22.9

 

Net change in cash and equivalents

 

(41.4

)

65.5

 

Consolidated cash and equivalents, beginning of period

 

475.9

 

354.1

 

Consolidated cash and equivalents, end of period

 

$

434.5

 

$

419.6

 

 

 

 

 

 

 

Cash and equivalents of continuing operations

 

$

434.5

 

$

419.6

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

Six months ended

 

 

 

 

 

June 27, 2009

 

June 28, 2008

 

%

 

June 27, 2009

 

June 28, 2008

 

%

 

Flow Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

396.2

 

$

534.5

 

-25.9%

 

$

790.2

 

$

1,026.6

 

-23.0%

 

Gross profit

 

136.9

 

174.8

 

 

 

267.4

 

321.6

 

 

 

Selling, general and administrative expense

 

85.6

 

102.0

 

 

 

163.2

 

199.1

 

 

 

Intangible amortization expense

 

2.8

 

3.1

 

 

 

5.6

 

6.1

 

 

 

Segment income

 

$

48.5

 

$

69.7

 

-30.4%

 

$

98.6

 

$

116.4

 

-15.3%

 

as a percent of revenues

 

12.2

%

13.0

%

 

 

12.5

%

11.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

207.6

 

$

320.0

 

-35.1%

 

$

403.6

 

$

590.0

 

-31.6%

 

Gross profit

 

59.1

 

94.7

 

 

 

112.1

 

179.2

 

 

 

Selling, general and administrative expense

 

44.1

 

56.1

 

 

 

89.6

 

114.7

 

 

 

Intangible amortization expense

 

1.7

 

2.0

 

 

 

3.4

 

4.0

 

 

 

Segment income

 

$

13.3

 

$

36.6

 

-63.7%

 

$

19.1

 

$

60.5

 

-68.4%

 

as a percent of revenues

 

6.4

%

11.4

%

 

 

4.7

%

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

368.9

 

$

409.4

 

-9.9%

 

$

711.1

 

$

756.2

 

-6.0%

 

Gross profit

 

79.6

 

105.4

 

 

 

152.4

 

195.3

 

 

 

Selling, general and administrative expense

 

51.5

 

58.4

 

 

 

102.3

 

110.4

 

 

 

Intangible amortization expense

 

0.6

 

1.4

 

 

 

1.2

 

2.9

 

 

 

Segment income

 

$

27.5

 

$

45.6

 

-39.7%

 

$

48.9

 

$

82.0

 

-40.4%

 

as a percent of revenues

 

7.5

%

11.1

%

 

 

6.9

%

10.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

220.8

 

$

241.0

 

-8.4%

 

$

448.2

 

$

477.1

 

-6.1%

 

Gross profit

 

75.6

 

88.5

 

 

 

154.0

 

172.8

 

 

 

Selling, general and administrative expense

 

28.9

 

34.4

 

 

 

58.3

 

65.4

 

 

 

Intangible amortization expense

 

0.1

 

0.1

 

 

 

0.2

 

0.3

 

 

 

Segment income

 

$

46.6

 

$

54.0

 

-13.7%

 

$

95.5

 

$

107.1

 

-10.8%

 

as a percent of revenues

 

21.1

%

22.4

%

 

 

21.3

%

22.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment income

 

$

135.9

 

$

205.9

 

 

 

$

262.1

 

$

366.0

 

 

 

Corporate expenses

 

19.2

 

24.7

 

 

 

42.5

 

54.9

 

 

 

Pension and postretirement expense

 

9.8

 

7.6

 

 

 

18.7

 

15.0

 

 

 

Stock-based compensation expense

 

6.1

 

9.7

 

 

 

15.3

 

25.7

 

 

 

Special charges, net

 

23.3

 

4.2

 

 

 

35.2

 

4.9

 

 

 

Consolidated Operating Income

 

$

77.5

 

$

159.7

 

-51.5%

 

$

150.4

 

$

265.5

 

-43.4%

 

 


 


 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE GROWTH RECONCILIATION

(Unaudited)

 

 

 

Three Months ended June 27, 2009

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Decline

 

Acquisitions

 

Currency

 

Decline

 

 

 

 

 

 

 

 

 

 

 

Flow Technology

 

(25.9

)%

%

(8.5

)%

(17.4

)%

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

(35.1

)%

0.9

%

(6.6

)%

(29.4

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

(9.9

)%

%

(5.6

)%

(4.3

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

(8.4

)%

%

(1.0

)%

(7.4

)%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

(20.7

)%

0.2

%

(6.1

)%

(14.8

)%

 

 

 

Six months ended June 27, 2009

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Decline

 

Acquisitions

 

Currency

 

Decline

 

 

 

 

 

 

 

 

 

 

 

Flow Technology

 

(23.0

)%

%

(9.2

)%

(13.8

)%

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

(31.6

)%

0.9

%

(6.7

)%

(25.8

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

(6.0

)%

%

(5.5

)%

(0.5

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

(6.1

)%

%

(1.0

)%

(5.1

)%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

(17.4

)%

0.2

%

(6.4

)%

(11.2

)%

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited; in millions)

 

 

 

Three months ended

 

Six months ended

 

 

 

June 27, 2009

 

June 28, 2008

 

June 27, 2009

 

June 28, 2008

 

 

 

 

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

61.9

 

$

48.5

 

$

26.9

 

$

50.2

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(29.6

)

(25.4

)

(44.9

)

(45.3

)

 

 

 

 

 

 

 

 

 

 

Free cash flow from (used in) continuing operations

 

$

32.3

 

$

23.1

 

$

(18.0

)

$

4.9

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Six months ended

 

 

 

June 27, 2009

 

 

 

 

 

Beginning cash and equivalents

 

$

475.9

 

 

 

 

 

Operational cash flow

 

26.9

 

Capital expenditures

 

(44.9

)

Decrease in restricted cash

 

9.9

 

Proceeds from asset sales and other

 

1.6

 

Borrowings under senior credit facilities

 

272.0

 

Repayments under senior credit facilities

 

(200.8

)

Net repayments under other financing arrangements

 

(18.3

)

Net borrowing under trade receivable agreement

 

52.0

 

Purchases of common stock

 

(113.2

)

Minimum tax withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other

 

(5.6

)

Purchase of noncontrolling interest in subsidiary

 

(3.2

)

Dividends paid

 

(25.2

)

Cash from discontinued operations

 

26.9

 

Change in cash due to changes in foreign exchange rates

 

(19.5

)

 

 

 

 

Ending cash and equivalents

 

$

434.5

 

 

 

 

Debt at

 

 

 

 

 

 

 

Debt at

 

 

 

12/31/2008

 

Borrowings

 

Repayments

 

Other

 

6/27/2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loan

 

$

675.0

 

$

 

$

(18.8

)

$

 

$

656.2

 

Domestic revolving loan facility

 

65.0

 

272.0

 

(182.0

)

 

155.0

 

7.625% senior notes

 

500.0

 

 

 

 

500.0

 

7.50% senior notes

 

28.2

 

 

 

 

28.2

 

6.25% senior notes

 

21.3

 

 

 

 

21.3

 

Trade receivables financing arrangement

 

 

112.0

 

(60.0

)

 

52.0

 

Other indebtedness

 

55.2

 

 

(18.3

)

0.4

 

37.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,344.7

 

$

384.0

 

$

(279.1

)

$

0.4

 

$

1,450.0

 

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW RECONCILIATION

(Unaudited; in millions)

 

 

 

2009E Guidance Range

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

330.0

 

$

360.0

 

 

 

 

 

 

 

Capital expenditures

 

(100.0

)

(90.0

)

 

 

 

 

 

 

Free cash flow from continuing operations

 

$

230.0

 

$

270.0