UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported):  October 29, 2008

 

SPX CORPORATION

(Exact Name of Registrant as specified in Charter)

 

Delaware

 

1-6948

 

38-1016240

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer
Identification No.)

 

13515 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former Name or Former Address if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.  Results of Operations and Financial Condition.

 

On October 29, 2008, SPX Corporation (the “Company”) issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow from continuing operations.  Free cash flow from continuing operations is defined, for purposes of this press release, as cash flow from continuing operations less capital expenditures from continuing operations. The Company’s management believes that free cash flow from continuing operations is a useful financial measure for investors in evaluating the cash flow performance of multi-industrial companies, since it provides insight into the cash flow available to fund such things as equity repurchases, dividends, mandatory and discretionary debt reduction and acquisitions or other strategic investments. In addition, although the use of free cash flow from continuing operations is limited by the fact that the measure can exclude certain cash items that are within management’s discretion, free cash flow from continuing operations is a factor used by the Company’s management in internal evaluations of the overall performance of its business.  Free cash flow from continuing operations is not a measure of financial performance under accounting principles generally accepted in the United States (“GAAP”), and should not be considered a substitute for cash flows from operating activities as determined in accordance with GAAP, should be used in combination with cash flows from operating activities as determined in accordance with GAAP, and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure regarding organic revenue growth (decline), which is defined, for purposes of this press release, as revenue growth (decline) excluding the effects of foreign currency fluctuations and acquisitions and divestitures.  The Company’s management believes that this metric is a useful financial measure for investors in evaluating its operating performance for the periods presented because excluding the effect of currency fluctuations and acquisitions and dispositions, as well as changes in accounting classifications, when read in conjunction with the Company’s revenues, presents a useful tool to evaluate the Company’s ongoing operations and provides investors with a tool they can use to evaluate the Company’s management of assets held from period to period.  In addition, organic revenue growth (decline) is one of the factors the Company’s management uses in internal evaluations of the overall performance of its business. This metric, however, is not a measure of financial performance in accordance with GAAP and should not be considered a substitute for revenue growth (decline) as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

The press release also contains disclosure of adjusted net income per share, which is defined, for purposes of this press release, as diluted net income per share from continuing operations excluding certain tax benefits from the settlement of historical tax matters, settlement of a legal matter and, for the third quarter of 2007, reductions in some tax accruals that are not indicative of the Company’s normalized tax rate.  The Company’s management views the positive impact of the tax benefits and reductions in accruals, as anomalous and neither the tax

 

2



 

impacts nor the legal settlement to be indicative of the Company’s ongoing operating performance.  The Company’s management believes adjusted net income per share, when read in conjunction with diluted net income per share from continuing operations, gives investors a useful tool to assess and understand the Company’s overall financial performance, especially when comparing results with previous periods or forecasting performance for future periods, primarily because it excludes items of income that the Company believes are not reflective of its ongoing operating performance, allowing for a better period-to-period comparison of core operations and growth of the Company.  Additionally, the Company’s management uses adjusted diluted net income per share exclusive of the items listed above as one measure of the Company’s performance.  The adjusted diluted net income per share measure does not provide investors with a measure of the actual diluted net income per share earned by the Company and should not be considered a substitute for diluted net income per share from continuing operations as determined in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies.

 

Refer to the tables included in the press release for the components of the Company’s free cash flow from continuing operations, organic revenue growth (decline), and adjusted net income per share, and for the reconciliations to their respective comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

3



 

Item 9.01.

Financial Statements and Exhibits.

 

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 29, 2008, furnished solely pursuant to Item 2.02 of Form 8-K.

 

4



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPX CORPORATION

 

 

 

 

Date: October 29, 2008

By:

  /s/ Patrick J. O’Leary

 

 

Patrick J. O’Leary

 

 

Executive Vice President, Treasurer
and Chief Financial Officer

 

S-1



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued October 29, 2008, furnished solely pursuant to Item 2.02 of Form 8-K.

 


Exhibit 99.1

 

NEWS RELEASE

 

 

SPX REPORTS THIRD QUARTER 2008 RESULTS

 

Revenues up 29%, Segment Income up 25%

 

EPS of $2.01, Adjusted EPS of $1.66

 

CHARLOTTE, NC – October 29, 2008 – SPX Corporation (NYSE:SPW) today reported results for the third quarter ended September 27, 2008:

 

·                  Revenues increased 28.8% to $1.51 billion from $1.17 billion in the year-ago quarter.  Organic revenue growth* was 6.5%, while completed acquisitions and the impact of currency fluctuations increased reported revenues by 19.7% and 2.6%, respectively.

 

·                  Segment income and margins were $208.8 million and 13.8%, compared with $166.7 million and 14.2% in the year-ago quarter. Excluding the dilutive impact of the APV acquisition, segment margins improved 120 basis points.

 

·                  Diluted net income per share from continuing operations was $2.01, compared with $1.74 in the year-ago quarter.  Both periods include benefits from the settlement of certain tax matters.

 

·                  Adjusted diluted net income per share from continuing operations was $1.66, compared with $1.39 in the year-ago quarter. The 2008 adjusted earnings exclude a benefit of $25.6 million ($0.47 per share) related to the settlement of tax matters and a charge of $9.5 million ($0.11 per share, net of tax) related to a legal settlement. Excluding these items, the company’s effective tax rate for the quarter was 34.3%.

 

The 2007 adjusted earnings exclude a benefit of $19.1 million ($0.35 per share) related to the settlement of certain tax matters and reductions in certain foreign statutory tax rates.

 

·                  Net cash from continuing operations was $103.8 million, compared with $48.3 million in the year-ago quarter. The increase in cash flow was due primarily to increased operating income.

 

·                  Free cash flow from continuing operations* during the quarter was $71.2 million, compared with $29.6 million in the year-ago quarter.  The increase was due

 



 

primarily to the items noted above, offset partially by increased capital expenditures in 2008 to support continued growth in the company.

 

The company also announced fourth quarter earnings guidance in the range of $1.90 to $2.00 per share, and narrowed its full year adjusted earnings guidance to a range of $6.40 to $6.50 per share, from the previous range of $6.40 to $6.60 per share. The guidance change is due primarily to fluctuations in foreign currency, most notably the recent strengthening of the US dollar against the Euro and British pound, and the impact those currency fluctuations are expected to have on the company’s fourth quarter reported results.

 

Chris Kearney, Chairman, President and CEO said, “SPX’s third quarter performance marked another period of solid revenue and earnings growth for our company, despite facing the most challenging economic environment in recent history.  Our adjusted earnings per share of $1.66 represents a 19 percent increase over the same period last year, and we had strong revenue growth of 29 percent during the quarter.

 

“At this time, we are narrowing our full year earnings guidance to a range of $6.40 to $6.50 per share.  This is necessary primarily from the impact the recent rapid strengthening of the US dollar against many of the foreign currencies in which we conduct business is expected to have on our fourth quarter results. Although we’re unable to predict what impact the current global financial crisis will ultimately have on our customers, we are confident in the strategic direction we embarked on four years ago and we maintain our conservative approach to capital allocation. We believe we are well positioned to remain competitive and resilient during these uncertain times,” Kearney added.

 

FINANCIAL HIGHLIGHTS – CONTINUING OPERATIONS

 

Flow Technology

 

Revenues for the third quarter of 2008 were $493.0 million compared to $256.3 million in the third quarter of 2007, an increase of $236.7 million, or 92.4%.  The increase was due primarily to the fourth quarter 2007 acquisition of APV, which contributed $211.5 million of revenues during the quarter. Additionally, organic revenue growth* was 8.3% in the quarter, driven primarily by strong sales in the power, oil and gas, and dehydration markets.  The impact of currency fluctuations increased revenues by 1.0% from the year-ago quarter.

 

Segment income was $55.8 million, or 11.3% of revenues, in the third quarter of 2008 compared to $44.2 million, or 17.2% of revenues, in the third quarter of 2007.

 



 

Segment income was favorably impacted by organic growth and operating profit from the APV acquisition. Segment margins declined primarily due to the significantly lower margins at APV.

 

Test and Measurement

 

Revenues for the third quarter of 2008 were $260.0 million compared to $245.0 million in the third quarter of 2007, an increase of $15.0 million, or 6.1%.  The increase was due primarily to acquisitions completed in the second half of 2007. The impact of currency fluctuations increased reported revenues by 1.8%. These increases were offset partially by organic revenue declines* of 3.1% due primarily to reduced volumes in the North American automotive market.

 

Segment income was $30.3 million, or 11.7% of revenues, in the third quarter of 2008 compared to $22.0 million, or 9.0% of revenues, in the third quarter of 2007.  The 2007 results included a one-time charge of $7.4 million. In addition, segment income increased due to the acquisitions and benefit of foreign currency fluctuations noted above, offset partially by declines associated with difficult conditions in the domestic automotive market.

 

Thermal Equipment and Services

 

Revenues for the third quarter of 2008 were $436.8 million compared to $422.1 million in the third quarter of 2007, an increase of $14.7 million, or 3.5%.  The impact of currency fluctuations increased reported revenues by 5.3% from the year-ago quarter, while organic revenue* declined 1.8%. The organic revenue decline was primarily driven by timing and the uneven nature of large project business in the segment.

 

Segment income was $52.4 million, or 12.0% of revenues, in the third quarter of 2008 compared to $56.5 million, or 13.4% of revenues, in the third quarter of 2007.  The decrease in segment income and margins was due primarily to the organic revenue decline noted above and unfavorable product mix as compared to the year-ago quarter.

 

Industrial Products and Services

 

Revenues for the third quarter of 2008 were $319.8 million compared to $248.6 million in the third quarter of 2007, an increase of $71.2 million, or 28.6%.  The increase was due primarily to organic revenue growth* of 28.2%, driven primarily by increased sales and pricing of power transformers and solar and broadcast equipment.  The impact of currency fluctuations increased revenues by 0.4% from the year-ago quarter.

 



 

Segment income was $70.3 million, or 22.0% of revenues, in the third quarter of 2008 compared to $44.0 million, or 17.7% of revenues, in the third quarter of 2007.  The increase in segment income and margins was driven largely by the organic growth noted above, as well as manufacturing efficiencies achieved from operating initiatives across the segment.

 

OTHER ITEMS
 

Share Repurchase Plan:  On September19, 2008, the company announced that it had adopted a written trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, to facilitate the repurchase of up to 3.0 million shares of its common stock on or before October 30, 2009, in accordance with a share repurchase program authorized by its Board of Directors.  Trading under this plan is scheduled to begin no sooner than November 3, 2008.

 

Acquisition: On September 2, 2008, the company announced that its Service Solutions business unit had completed the acquisition of AUTOBOSS Tech, Inc., a Shenzhen, China-based manufacturer of diagnostic tools and equipment serving China’s vehicle maintenance and repair market.

 

Dividend:   On August 28, 2008, the Board of Directors announced a quarterly dividend of $0.25 per common share to shareholders of record on September 15, 2008.  The second quarter 2008 dividend of $0.25 per common share was paid on October 2, 2008.

 

Discontinued Operations:  During the third quarter of 2008, the company committed to a plan to divest two product lines, one previously reported in its Flow Technology segment and one previously reported in its Test and Measurement segment. These sales are expected to be completed in within the next twelve months.

 

During the first quarter of 2008, the company committed to a plan to divest its vibration test equipment product line, which was previously reported in the Test and Measurement segment. On October 1, the company announced that it has entered into a definitive agreement to sell this business for $102.0 million. This sale is expected to be completed during the fourth quarter of 2008.

 

During the third quarter of 2007, the company committed to a plan to divest its air filtration product line, which was previously reported in the Flow Technology segment. This sale was completed on July 3, 2008.

 

The financial condition, results of operations, and cash flows of the product lines discussed above have been reported as discontinued operations in the attached condensed consolidated financial statements.

 



 

Form 10-Q:  The company expects to file its quarterly report on Form 10-Q for the quarter ended September 27, 2008 with the Securities and Exchange Commission by November 6, 2008.  This press release should be read in conjunction with that filing, which will be available on the company’s website at www.spx.com, in the Investor Relations section.

 

SPX Corporation is a Fortune 500 multi-industry manufacturing leader. The company offers highly-specialized engineered solutions to solve critical problems for customers.

 

SPX is focused on providing solutions that support the expansion of global infrastructure, with particular emphasis on the growing worldwide demand for energy and power. Its innovative product portfolio, containing many energy efficient products, includes cooling systems for power plants throughout the world; custom engineered process equipment that assists a variety of flow processes including food and beverage manufacturing, oil and gas exploration, distribution and refinement and power generation; handheld diagnostic tools that aid in vehicle maintenance and repair; and power transformers that regulate voltage for electrical transmission and distribution by utility companies.

 

SPX is headquartered in Charlotte, North Carolina and employs more than 17,000 people worldwide in over 35 countries. Visit www.spx.com. (NYSE: SPW)

 


* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.

 

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby.  Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s annual report on Form 10-K for the year ended December 31, 2007.  These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements.  Actual results may differ materially from these statements.  The words “believe,” “expect,” “anticipate,” “estimate,” “guidance,” “target” and similar expressions identify forward-looking statements.  Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.

 

Contact:

 

Jeremy W. Smeltser (Investors)

 

Jennifer H. Epstein (Media)

704-752-4478

 

704-752-7403

E-mail: investor@spx.com

 

jennifer.epstein@spx.com

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 27, 2008

 

September 29, 2007

 

September 27, 2008

 

September 29, 2007

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,509.6

 

$

1,172.0

 

$

4,425.5

 

$

3,360.6

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

1,062.9

 

825.9

 

3,101.9

 

2,417.4

 

Selling, general and administrative

 

280.0

 

218.3

 

869.5

 

647.9

 

Intangible amortization

 

6.4

 

4.3

 

19.7

 

13.0

 

Special charges, net

 

4.8

 

2.4

 

9.7

 

3.9

 

Operating income

 

155.5

 

121.1

 

424.7

 

278.4

 

 

 

 

 

 

 

 

 

 

 

Other expense, net

 

(11.8

)

(1.2

)

(13.1

)

(2.7

)

Interest expense

 

(28.3

)

(23.5

)

(88.7

)

(55.8

)

Interest income

 

3.4

 

2.3

 

7.6

 

6.4

 

Equity earnings in joint ventures

 

9.9

 

9.1

 

33.1

 

29.1

 

Income from continuing operations before income taxes

 

128.7

 

107.8

 

363.6

 

255.4

 

Income tax provision

 

(18.2

)

(12.9

)

(99.0

)

(59.0

)

Income from continuing operations

 

110.5

 

94.9

 

264.6

 

196.4

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

0.3

 

(1.5

)

5.5

 

4.0

 

Gain (loss) on disposition of discontinued operations, net of tax

 

6.2

 

(0.5

)

3.1

 

(14.4

)

Income (loss) from discontinued operations

 

6.5

 

(2.0

)

8.6

 

(10.4

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

117.0

 

$

92.9

 

$

273.2

 

$

186.0

 

 

 

 

 

 

 

 

 

 

 

Basic income per share of common stock

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.06

 

$

1.79

 

$

4.98

 

$

3.52

 

Income (loss) from discontinued operations

 

0.12

 

(0.04

)

0.16

 

(0.19

)

Net income per share

 

$

2.18

 

$

1.75

 

$

5.14

 

$

3.33

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

53.694

 

53.045

 

53.124

 

55.809

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.01

 

$

1.74

 

$

4.86

 

$

3.43

 

Income (loss) from discontinued operations

 

0.12

 

(0.03

)

0.16

 

(0.18

)

Net income per share

 

$

2.13

 

$

1.71

 

$

5.02

 

$

3.25

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

54.876

 

54.473

 

54.476

 

57.273

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 (Unaudited; in millions)

 

 

 

September 27,

 

December 31,

 

 

 

2008

 

2007

 

ASSETS

 

 

 

 

 

 Current assets:

 

 

 

 

 

Cash and equivalents

 

$

466.4

 

$

354.1

 

Accounts receivable, net

 

1,419.0

 

1,269.2

 

Inventories, net

 

721.3

 

667.0

 

Other current assets

 

165.5

 

115.5

 

Deferred income taxes

 

91.5

 

94.5

 

Assets of discontinued operations

 

149.4

 

215.9

 

Total current assets

 

3,013.1

 

2,716.2

 

Property, plant and equipment

 

 

 

 

 

Land

 

37.7

 

37.9

 

Buildings and leasehold improvements

 

245.6

 

233.1

 

Machinery and equipment

 

671.8

 

610.8

 

 

 

955.1

 

881.8

 

Accumulated depreciation

 

(451.2

)

(403.1

)

Net property, plant and equipment

 

503.9

 

478.7

 

Goodwill

 

1,921.1

 

1,930.1

 

Intangibles, net

 

682.7

 

707.7

 

Other assets

 

408.5

 

404.7

 

TOTAL ASSETS

 

$

6,529.3

 

$

6,237.4

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 Current liabilities:

 

 

 

 

 

Accounts payable

 

$

628.4

 

$

714.6

 

Accrued expenses

 

1,148.3

 

1,035.4

 

Income taxes payable

 

25.0

 

7.5

 

Short-term debt

 

260.3

 

254.4

 

Current maturities of long-term debt

 

76.4

 

78.9

 

Liabilities of discontinued operations

 

40.3

 

80.6

 

Total current liabilities

 

2,178.7

 

2,171.4

 

 

 

 

 

 

 

Long-term debt

 

1,194.0

 

1,234.7

 

Deferred and other income taxes

 

211.2

 

240.5

 

Other long-term liabilities

 

570.5

 

574.4

 

Total long-term liabilities

 

1,975.7

 

2,049.6

 

 

 

 

 

 

 

Minority interest

 

14.2

 

10.4

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

971.0

 

963.5

 

Paid-in capital

 

1,381.4

 

1,296.0

 

Retained earnings

 

2,278.7

 

2,045.9

 

Accumulated other comprehensive income

 

30.7

 

38.1

 

Common stock in treasury

 

(2,301.1

)

(2,337.5

)

Total shareholders’ equity

 

2,360.7

 

2,006.0

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

6,529.3

 

$

6,237.4

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)

 

 

 

Nine months ended

 

 

 

September 27, 2008

 

September 29, 2007

 

Cash flows from (used in) operating activities:

 

 

 

 

 

Net income

 

$

273.2

 

$

186.0

 

Less: Income (loss) from discontinued operations, net of tax

 

8.6

 

(10.4

)

Income from continuing operations

 

264.6

 

196.4

 

Adjustments to reconcile income from continuing operations to net cash from operating activities

 

 

 

 

 

Special charges, net

 

9.7

 

3.9

 

Deferred and other income taxes

 

(13.1

)

(4.3

)

Depreciation and amortization

 

83.8

 

57.7

 

Pension and other employee benefits

 

41.0

 

44.5

 

Stock-based compensation

 

33.7

 

32.0

 

Other, net

 

21.5

 

19.9

 

Changes in operating assets and liabilities, net of effects from acquisitions and divestitures

 

 

 

 

 

Accounts receivable and other

 

(181.9

)

(36.2

)

Inventories

 

(48.5

)

(68.6

)

Accounts payable, accrued expenses and other

 

(49.8

)

(107.2

)

Cash spending on restructuring actions

 

(13.9

)

(3.2

)

Net cash from continuing operations

 

147.1

 

134.9

 

Net cash from discontinued operations

 

5.8

 

30.4

 

Net cash from operating activities

 

152.9

 

165.3

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

Proceeds from asset sales and other

 

1.3

 

3.2

 

Business acquisitions and investments, net of cash acquired

 

(11.7

)

(42.0

)

Capital expenditures

 

(78.9

)

(46.9

)

Net cash used in continuing operations

 

(89.3

)

(85.7

)

Net cash from discontinued operations

 

31.8

 

130.5

 

Net cash from (used in) investing activities

 

(57.5

)

44.8

 

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

Borrowing under revolving loan facilities

 

615.0

 

1,347.3

 

Repayments under revolving loan facilities

 

(600.0

)

(1,137.8

)

Borrowings under trade receivable agreement

 

261.0

 

405.0

 

Repayments under trade receivable agreement

 

(261.0

)

(335.0

)

Net repayments under other financing arrangements

 

(52.7

)

(21.3

)

Purchases of common stock

 

 

(715.9

)

Proceeds from the exercise of employee stock options and other, net

 

80.1

 

99.3

 

Financing fees paid

 

 

(8.4

)

Dividends paid

 

(40.0

)

(43.5

)

Net cash from (used in) continuing operations

 

2.4

 

(410.3

)

Net cash used in discontinued operations

 

(0.4

)

(5.1

)

Net cash from (used in) financing activities

 

2.0

 

(415.4

)

Change in cash and equivalents due to changes in foreign exchange rates

 

14.9

 

10.9

 

Net change in cash and equivalents

 

112.3

 

(194.4

)

Consolidated cash and equivalents, beginning of period

 

354.1

 

477.2

 

Consolidated cash and equivalents, end of period

 

$

466.4

 

$

282.8

 

 

 

 

 

 

 

Cash and equivalents of continuing operations

 

$

466.4

 

$

282.8

 

Cash and equivalents of discontinued operations

 

$

 

$

 

 



 

SPX CORPORATION AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(Unaudited; in millions)

 

 

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

 

September 27, 2008

 

September 29, 2007

 

%

 

September 27, 2008

 

September 29, 2007

 

%

 

Flow Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

493.0

 

$

256.3

 

92.4

%

$

1,519.6

 

$

759.5

 

100.1

%

Gross profit

 

148.1

 

94.5

 

 

 

469.7

 

270.3

 

 

 

Selling, general and administrative expense

 

89.3

 

49.2

 

 

 

288.4

 

142.3

 

 

 

Intangible amortization expense

 

3.0

 

1.1

 

 

 

9.1

 

3.4

 

 

 

Segment income

 

$

55.8

 

$

44.2

 

26.2

%

$

172.2

 

$

124.6

 

38.2

%

as a percent of revenues

 

11.3

%

17.2

%

 

 

11.3

%

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

260.0

 

$

245.0

 

6.1

%

$

850.0

 

$

764.8

 

11.1

%

Gross profit

 

80.0

 

68.0

 

 

 

259.3

 

223.1

 

 

 

Selling, general and administrative expense

 

47.8

 

44.6

 

 

 

162.6

 

141.6

 

 

 

Intangible amortization expense

 

1.9

 

1.4

 

 

 

5.9

 

4.1

 

 

 

Segment income

 

$

30.3

 

$

22.0

 

37.7

%

$

90.8

 

$

77.4

 

17.3

%

as a percent of revenues

 

11.7

%

9.0

%

 

 

10.7

%

10.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

436.8

 

$

422.1

 

3.5

%

$

1,193.0

 

$

1,122.9

 

6.2

%

Gross profit

 

111.6

 

109.7

 

 

 

306.9

 

258.8

 

 

 

Selling, general and administrative expense

 

57.9

 

51.6

 

 

 

168.3

 

143.6

 

 

 

Intangible amortization expense

 

1.3

 

1.6

 

 

 

4.2

 

4.8

 

 

 

Segment income

 

$

52.4

 

$

56.5

 

-7.3

%

$

134.4

 

$

110.4

 

21.7

%

as a percent of revenues

 

12.0

%

13.4

%

 

 

11.3

%

9.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

319.8

 

$

248.6

 

28.6

%

$

862.9

 

$

713.4

 

21.0

%

Gross profit

 

108.9

 

77.9

 

 

 

294.5

 

202.8

 

 

 

Selling, general and administrative expense

 

38.4

 

33.7

 

 

 

112.7

 

97.8

 

 

 

Intangible amortization expense

 

0.2

 

0.2

 

 

 

0.5

 

0.7

 

 

 

Segment income

 

$

70.3

 

$

44.0

 

59.8

%

$

181.3

 

$

104.3

 

73.8

%

as a percent of revenues

 

22.0

%

17.7

%

 

 

21.0

%

14.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment income

 

$

208.8

 

$

166.7

 

 

 

$

578.7

 

$

416.7

 

 

 

Corporate expenses

 

25.9

 

23.6

 

 

 

80.8

 

69.9

 

 

 

Pension and postretirement expense

 

14.8

 

11.1

 

 

 

29.8

 

32.5

 

 

 

Stock-based compensation expense

 

7.8

 

8.5

 

 

 

33.7

 

32.0

 

 

 

Special charges, net

 

4.8

 

2.4

 

 

 

9.7

 

3.9

 

 

 

Consolidated Operating Income

 

$

155.5

 

$

121.1

 

28.4

%

$

424.7

 

$

278.4

 

52.6

%

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC REVENUE GROWTH RECONCILIATION

(Unaudited)

 

 

 

Three Months ended September 27, 2008

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology

 

92.4

%

83.1

%

1.0

%

8.3

%

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

6.1

%

7.4

%

1.8

%

(3.1

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

3.5

%

%

5.3

%

(1.8

)%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

28.6

%

%

0.4

%

28.2

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

28.8

%

19.7

%

2.6

%

6.5

%

 

 

 

Nine months ended September 27, 2008

 

 

 

Net Revenue

 

 

 

Foreign

 

Organic Revenue

 

 

 

Growth

 

Acquisitions

 

Currency

 

Growth (Decline)

 

 

 

 

 

 

 

 

 

 

 

Flow Technology

 

100.1

%

86.9

%

3.3

%

9.9

%

 

 

 

 

 

 

 

 

 

 

Test and Measurement

 

11.1

%

10.4

%

3.7

%

(3.0

)%

 

 

 

 

 

 

 

 

 

 

Thermal Equipment and Services

 

6.2

%

%

6.1

%

0.1

%

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services

 

21.0

%

%

1.1

%

19.9

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

31.7

%

22.0

%

3.9

%

5.8

%

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited; in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 27, 2008

 

September 29, 2007

 

September 27, 2008

 

September 29, 2007

 

 

 

 

 

 

 

 

 

 

 

Net cash from continuing operations

 

$

103.8

 

$

48.3

 

$

147.1

 

$

134.9

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures - continuing operations

 

(32.6

)

(18.7

)

(78.9

)

(46.9

)

 

 

 

 

 

 

 

 

 

 

Free cash flow from continuing operations

 

$

71.2

 

$

29.6

 

$

68.2

 

$

88.0

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH AND DEBT RECONCILIATION

(Unaudited; in millions)

 

 

 

Nine months ended

 

 

 

September 27, 2008

 

 

 

 

 

Beginning cash

 

$

354.1

 

 

 

 

 

Operational cash flow

 

147.1

 

Business acquisitions and investments, net of cash acquired

 

(11.7

)

Capital expenditures

 

(78.9

)

Proceeds from asset sales and other

 

1.3

 

Borrowings under revolving loan facilities

 

615.0

 

Repayments under revolving loan facilities

 

(600.0

)

Net repayments under other financing arrangements

 

(52.7

)

Proceeds from the exercise of employee stock options and other

 

80.1

 

Dividends paid

 

(40.0

)

Cash from discontinued operations

 

37.2

 

Change in cash due to change in foreign exchange rates

 

14.9

 

 

 

 

 

Ending cash

 

$

466.4

 

 

 

 

Debt at

 

 

 

 

 

 

 

Debt at

 

 

 

12/31/2007

 

Borrowings

 

Repayments

 

Other

 

9/27/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Term loan

 

$

750.0

 

$

 

$

(37.6

)

$

 

$

712.4

 

Domestic revolving loan facility

 

115.0

 

515.0

 

(500.0

)

 

130.0

 

Global revolving loan facility

 

 

100.0

 

(100.0

)

 

 

7.625% senior notes

 

500.0

 

 

 

 

500.0

 

7.50% senior notes

 

28.2

 

 

 

 

28.2

 

6.25% senior notes

 

21.3

 

 

 

 

21.3

 

Trade receivables financing arrangement

 

70.0

 

261.0

 

(261.0

)

 

70.0

 

Other indebtedness

 

83.5

 

 

(15.1

)

0.4

 

68.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

1,568.0

 

$

876.0

 

$

(913.7

)

$

0.4

 

$

1,530.7

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ADJUSTED EARNINGS PER SHARE RECONCILIATION

(Unaudited; in millions, except per share)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 27, 2008

 

September 29, 2007

 

September 27, 2008

 

September 29, 2007

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share of common stock from continuing operations

 

$

2.01

 

$

1.74

 

$

4.86

 

$

3.43

 

 

 

 

 

 

 

 

 

 

 

Third quarter settlement of tax matters

 

(0.47

)

(0.20

)

(0.47

)

(0.19

)

 

 

 

 

 

 

 

 

 

 

Reductions in foreign statutory rates

 

 

(0.15

)

 

(0.14

)

 

 

 

 

 

 

 

 

 

 

Third quarter 2007 legal settlement

 

0.11

 

 

0.11

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted net income per share of common stock from continuing operations

 

$

1.66

(1)

$

1.39

 

$

4.49

(1)

$

3.10

 

 


(1) Adjusted diluted net income per share of common stock from continuing operations may have differences due to rounding.