UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

 

FORM 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  March 3, 2005

 

SPX CORPORATION

(Exact name of registrant as specified in its charter)

 

 

DELAWARE

 

1-6948

 

38-1016240

(State or other jurisdiction of incorporation or organization)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

13515 Ballantyne Corporate Place

Charlotte, North Carolina 28277

(Address of principal executive offices) (Zip Code)

 

 

Registrant’s telephone number, including area code  (704) 752-4400

 

NOT APPLICABLE

(Former name or former address if changed since last)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the obligation of the registrant under any of the following provisions:

 

oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

ýSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 



 

 

Item 2.02.  Results of Operations and Financial Condition.

 

On March 3, 2005, we issued the press release attached as Exhibit 99.1 hereto and incorporated herein by reference.

 

The press release incorporated by reference into this Item 2.02 contains disclosure regarding free cash flow, which is defined as cash flows from operating activities less capital expenditures. Our management believes that free cash flow can be a useful financial measure for investors in evaluating the cash flow performance of multi-industrial companies, since it provides insight into the amount of cash available to fund such things as equity repurchases, dividends, debt reduction and acquisitions or other strategic investments. In addition, free cash flow is one of the factors used by our management in internal evaluations of the overall performance of our business. Free cash flow, however, is not a measure of financial performance under GAAP, should not be considered a substitute for cash flows from operating activities as determined in accordance with GAAP as a measure of liquidity, and may not be comparable to similarly titled measures reported by other companies. In addition, free cash flow is not a direct measure of cash flow available for discretionary spending, since non-discretionary expenditures, such as debt service, are not deducted from free cash flow.

 

The press release also contains disclosure regarding organic revenue growth, which is defined as revenue growth excluding the effects of foreign currency fluctuations and acquisitions and divestitures.  Our management believes that this metric can be a useful financial measure for investors in evaluating the normal operating performance of the company for the periods presented because it excludes items that are either not completely under management’s control or not an accurate reflection of the underlying growth of the company.  In addition, organic revenue growth is one of the factors used by our management in internal evaluations of the overall performance of our business.  This metric, however, is not a measure of financial performance under GAAP and should not be considered a substitute for revenue growth as determined in accordance with GAAP.

 

Refer to the tables included in the press release for the components of our free cash flow and organic revenue growth and for the reconciliations to their most comparable GAAP measures.

 

The information in this Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Report shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.              Financial Statements and Exhibits.

 

The following exhibit is filed herewith.

 

1



 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued March 3, 2005, furnished solely pursuant to Item 2.02 of Form 8-K.

 

2



 

SIGNATURE

 

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

SPX CORPORATION

 

 

 

 

 

 

 

 

 

Date: March 3, 2005

By:

/s/ Patrick J. O'Leary

 

 

Patrick J. O’Leary

 

 

Executive Vice President Finance,
Treasurer and

 

 

Chief Financial Officer

 

 

 

 

 

S-1



 

 

EXHIBIT INDEX

 

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release issued March 3, 2005, furnished solely pursuant to Item 2.02 of Form 8-K.

 

 

 

E-1


Exhibit 99.1

 

NEWS RELEASE

 

 

 

Contact:

 

Jeremy W. Smeltser (Investors)

 

 

704-752-4478

 

 

E-mail: investor@spx.com

 

 

 

 

 

Tina Betlejewski (Media)

 

 

704-752-4454

 

 

E-mail: media@spx.com

 

SPX REPORTS FOURTH QUARTER 2004 RESULTS

 

Announces New Financial Strategy

 

Targeting 70% Reduction in Debt

Intends to Repurchase 10 million Outstanding Shares

 


 

                CHARLOTTE, NC — March 3, 2005 — SPX Corporation (NYSE:SPW) today reported results for the quarter ended December 31, 2004.  Revenues increased 5.9% to $1.19 billion from $1.12 billion in the year-ago period.  Free cash flow during the quarter was $124.0 million, compared with $323.9 million in the year-ago quarter.

 

                The fourth quarter of 2004 includes non-cash impairment charges of $175.3 million, or $2.24 per share, relating to write-downs of the carrying values of certain of the company’s businesses.  Including these charges, and after classifying the operating results of BOMAG, Kendro and EST to discontinued operations, diluted earnings per share from continuing operations were a loss of ($1.88), compared with income of $0.85 in the year-ago quarter.  Including discontinued operations, diluted net earnings per share were a loss of ($1.50), compared with income of $1.19 in the year-ago quarter.

 

                Chris Kearney, President and CEO said, “Our fourth quarter results were disappointing on the bottom line.  The non-cash impairment charges taken in the quarter were a result of poor operating performance in three of our businesses.  On a positive note, our fourth quarter free cash flow was stronger than expected at $124.0 million.”

 

                Kearney added, “With the announcement of the definitive agreement to sell Kendro in January 2005, we have substantially completed the divestiture strategy undertaken in 2004.  The combined net proceeds of this divestiture strategy, which is expected to be complete in the first half of 2005, are approximately $2.0 billion.  These proceeds will be used primarily to reduce existing debt by approximately 70% in order to achieve investment-grade metrics and provide additional financial flexibility.  In addition, we expect to repurchase 10.0 million of the company’s outstanding shares, which will reduce outstanding shares by over 13%.  We believe this re-capitalization strategy is for the benefit of all of our long-term stakeholders.”

 

                Kearney concluded, “2004 was a difficult year for SPX and our shareholders.  For 2005, our primary focus will be on good corporate governance and improving the operating performance across SPX.  I believe we have the management team and structure in place to stabilize and improve operating margins and cash flow on a long-term basis. “

 

 



 

 

FINANCIAL HIGHLIGHTS — CONTINUING OPERATIONS

 

Revenues:  Revenues for the fourth quarter 2004 grew 5.9% to $1.19 billion, compared to $1.12 billion in the year-ago quarter.  Organic revenues (revenues excluding the effects of foreign currency fluctuations and acquisitions and divestitures) declined 5.1%, compared to the 2003 fourth quarter.  The strength of foreign currencies against the U.S. dollar had a favorable impact on reported revenues of approximately 2.6%.  The organic revenue decline was attributable primarily to Cooling Technologies and Services, which declined 20.0% in the fourth quarter after growing 24.5% in the third quarter 2004.  These fluctuations were due to the timing of large project business in the segment.

 

Operating Margins:  Fourth quarter operating margins were a negative 10.2%, compared to a positive 11.0% in the year-ago quarter.  The margin decrease was attributable primarily to the impairment charges of $189.5 million discussed below, increased legal expenses related to existing litigation and raw material cost increases.

 

Diluted (Loss) Earnings Per Share from Continuing Operations:  Fourth quarter 2004 diluted (loss) earnings per share from continuing operations were ($1.88), compared to income of $0.85 in the 2003 quarter.  Fourth quarter results in 2004 were impacted by a number of items, including:

 

                  ($2.24) per share, or $175.3 million, for non-cash impairment charges related to the carrying values of the company’s Fluid Power, Radiodetection and TPS businesses,

                  ($0.12) per share, or $14.2 million for other non-cash impairment charges relating to the fixed assets of certain business units, and

                  ($0.10) per share, or $12.7 million, for incremental legal expenses.

 

Cash Flow:  Free cash flow, a non-GAAP metric defined as cash flow from operations less capital expenditures, for the quarter was $124.0 million, compared to $323.9 million in the year-ago period.  The 2003 fourth quarter included cash inflows of $30.6 million related to accounts receivable factoring and $60.0 related to a favorable patent litigation settlement.

 

SEGMENT RESULTS

 

Cooling Technologies and Services

                Revenues in the fourth quarter were $203.0 million, compared to $193.9 million in the year-ago period, an increase of $9.1 million, or 4.7%.  The increase in revenues was a result of acquisitions completed in 2003, offset by an organic revenue decline of 20.0%.  This decline was due primarily to the timing of large project business in the segment, as reflected in the 24.5% organic revenue growth experienced in the segment in the third quarter of 2004.  The strength of foreign currencies relative to the U.S. dollar had a favorable impact on revenue of approximately 6.1%.

 

 



 

                Segment income was $22.0 million, or 10.8%, compared to $23.7 million, or 12.2%, in the fourth quarter of 2003.  Fourth quarter segment income in 2004 and 2003 included $2.5 million and $5.6 million, respectively, from operational cost improvements at an environmental remediation site in California.

 

Flow Technology

                Revenues in the fourth quarter were $296.0 million, compared to $274.7 million in the year-ago period, an increase of $21.3 million, or 7.8%.  The increase in revenues was due to a bolt-on acquisition completed in the first quarter of 2004, offset by a 7.1% organic revenue decline in the segment.  The strength of foreign currencies relative to the U.S. dollar had a favorable impact on revenue of approximately 2.7%.

                Segment income was $44.5 million, or 15.0%, compared to $57.1 million, or 20.8% in the fourth quarter of 2003.  The segment experienced lower margins in air treatment due to the acquisition completed in the first quarter of 2004 of a business that had historically lower margins than the remainder of the segment and lower operating margins in valves & controls related primarily to increased raw material costs, offset by operating improvements in the boiler business.

 

Service Solutions

Revenues in the fourth quarter of 2004 were $253.5 million, compared to $223.2 million in the year-ago period, an increase of $30.3 million, or 13.6%.  The increase in revenues was due to bolt-on acquisitions completed in 2004 and organic revenue growth of 3.3%.  The strength of foreign currencies relative to the U.S. dollar had a favorable impact on revenue of approximately 2.2%.

Segment income was $28.2 million, or 11.1%, compared to $23.3 million, or 10.4% in the fourth quarter of 2003.  Segment margins improved due primarily to operating leverage on higher revenue volume.

 

Industrial Products and Services

Revenues in the fourth quarter of 2004 were $285.4 million, compared to $270.2 million in the year-ago period, an increase of $15.2 million, or 5.6%.  The increase was due primarily to organic revenue growth in power systems and dock products.

                Segment income was $19.5 million, or 6.8%, compared to $22.8 million, or 8.4%, in the fourth quarter of 2003.  The decrease in segment margins was due primarily to raw material price increases.

 

Technical Products and Systems

Revenues in the fourth quarter of 2004 were $147.5 million, compared to $157.8 million in the year-ago period, a decrease of $10.3 million, or 6.5%.  Organic revenues declined 10.7%, primarily due to lower sales of digital television broadcast equipment and lower service revenues.

 



Segment income was $14.5 million, or 9.8%, compared to $22.1 million, or 14.0%, in the fourth quarter of 2003.  The decrease in segment margins was due primarily to an increase in selling, general and administrative expenses, which partially related to an increase in legal expenses.

 



OTHER FOURTH QUARTER ITEMS

 

Impairment Charges:  As part of its annual goodwill impairment testing in the fourth quarter of 2004, the company concluded that an impairment of goodwill existed at its Fluid Power and Radiodetection businesses.  Subsequently, in connection with the preparation of its financial statements for 2004, the company concluded that an impairment of goodwill existed at its TPS business.  As a result of these impairments, the company recorded non-cash impairment charges in the fourth quarter of 2004 in the aggregate amount of $175.3 million ($165.5 million net of tax), or $2.24 per share.

 

                The company performed impairment testing in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets.”  The company, with the assistance of an independent appraisal firm, determined that the carrying value of the businesses exceeded the fair value of the businesses, resulting in the non-cash impairment charges.

 

                In addition, the company recorded additional non-cash impairment charges of $14.2 million, or $0.12 per share, during the quarter for the impairment of fixed assets of certain business units.

 

Income Taxes:  During December 2004, the company repatriated earnings of certain foreign subsidiaries of approximately $58.4 million.  The company provided taxes on these earnings of approximately $20.4 million in the fourth quarter of 2004.

 

                In 2005, the company intends to repatriate $500.0 million of foreign earnings under the terms of the American Job Creation Act of 2004 (“AJCA”) and has provided for the estimated tax cost of the repatriation during the fourth quarter of 2004.  Prior to 2004, deferred taxes had been provided for undistributed earnings of certain subsidiaries.  These taxes totaled approximately $58.0 million and were established at tax rates that are higher than those that will apply under the AJCA provisions.  The company currently estimates that the tax cost for the 2005 repatriation will be approximately $38.0 million, including the tax cost on the repatriation of the earnings of certain subsidiaries that were not considered indefinitely reinvested.  Accordingly, the company has recorded a net tax benefit of approximately $20.0 million in the fourth quarter of 2004.

 

Accounting for Contingently Convertible Debt:  In October 2004, the EITF of the FASB reached a consensus on EITF Issue No. 04-8, “The Effect of Contingently Convertible Instruments on Diluted Earnings Per Share.”  Under the EITF’s conclusion, instruments that are convertible to common stock based on achieving a market price trigger are to be included in the calculation of diluted earnings per share regardless of whether the contingency has been met.  At its November 2004 meeting, the EITF declared EITF No. 04-08 effective for all periods ending after December 15, 2004, and accordingly the impact of EITF No. 04-08 has been reflected in diluted income per share for all periods presented on the attached consolidated statements of operations.  The adoption of EITF No. 04-08 resulted in the restatement of diluted earnings per share for 2003 and 2002 for the inclusion of the contingent convertible common shares associated with the company’s Liquid Yield Option Notes while there was no impact on 2004 diluted earnings per share as these instruments are anti-dilutive given the net loss.

 

 



 

Dividend:   On November 17, 2004, the Board of Directors declared a quarterly dividend of $0.25 per common share payable to shareholders of record on December 10, 2004.  The fourth quarter dividend, totaling $18.5 million, was paid on January 3, 2005.

 

                SPX Corporation is a global provider of technical products and systems, industrial products and services, flow technology, cooling technologies and services, and service solutions.  The Internet address for SPX Corporation’s home page is www.spx.com.

 

                Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby.  Please read these results in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s quarterly report on Form 10-Q for the period ended September 30, 2004 and the company’s annual report on Form 10-K for the year ended December 31, 2003.  These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements.  Actual results may differ materially from these statements.  The words “believe,” “expect,” “anticipate,” “estimate,” “guidance,” “target” and similar expressions identify forward-looking statements.  Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change under the company’s “grow, fix or sell” strategy.

 

                SPX Corporation shareholders are strongly advised to read the proxy statement relating to SPX Corporation’s 2005 annual meeting of shareholders when it becomes available, as it will contain important information.  Shareholders will be able to obtain this proxy statement, any amendments or supplements to the proxy statement and any other documents filed by SPX Corporation with the Securities and Exchange Commission for free at the Internet website maintained by the Securities and Exchange Commission at www.sec.gov.  In addition, SPX Corporation will mail the proxy statement to each shareholder of record on the record date to be established for the shareholders’ meeting.  Copies of the proxy statement and any amendments and supplements to the proxy statement will also be available for free at SPX Corporation’s Internet website at www.spx.com or by writing to Investor Relations, SPX Corporation, 13515 Ballantyne Corporate Place, Charlotte, North Carolina 28277, telephone (704) 752-4400.

 

                SPX Corporation, its executive officers and directors may be deemed to be participants in the solicitation of proxies for SPX Corporation’s 2005 annual meeting of shareholders. Information regarding these participants is contained in a filing under Rule 14a-12 filed by SPX Corporation with the Securities and Exchange Commission on March 2, 2005.

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

($ in millions)

 

 

 

 

December 31,

 

December 31,

 

 

 

2004

 

2003

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and equivalents

 

$

581.4

 

$

718.1

 

Accounts receivable, net

 

980.4

 

791.0

 

Inventories, net

 

509.5

 

461.0

 

Other current assets

 

102.1

 

79.1

 

Deferred income taxes

 

181.1

 

186.9

 

Assets of discontinued operations

 

1,559.7

 

1,519.1

 

Total current assets

 

3,914.2

 

3,755.2

 

Property, plant and equipment

 

939.5

 

941.3

 

Accumulated depreciation

 

(447.4

)

(393.7

)

Net property, plant and equipment

 

492.1

 

547.6

 

Goodwill

 

2,078.4

 

2,270.7

 

Intangibles, net

 

496.6

 

411.8

 

Other assets

 

647.0

 

639.0

 

Total assets

 

$

7,628.3

 

$

7,624.3

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

516.2

 

$

488.4

 

Accrued expenses

 

791.5

 

683.4

 

Short-term debt

 

63.5

 

64.9

 

Current maturities of long-term debt

 

48.3

 

24.8

 

Liabilities of discontinued operations

 

454.0

 

415.2

 

Total current liabilities

 

1,873.5

 

1,676.7

 

 

 

 

 

 

 

Long-term debt

 

2,414.3

 

2,530.2

 

Deferred and other income taxes

 

589.4

 

757.2

 

Other long-term liabilities

 

619.4

 

591.4

 

Total long-term liabilities

 

3,623.1

 

3,878.8

 

 

 

 

 

 

 

Minority interest

 

3.9

 

1.6

 

Shareholders' equity:

 

 

 

 

 

Common stock

 

899.9

 

878.1

 

Paid-in capital

 

988.6

 

897.2

 

Retained earnings

 

622.6

 

714.2

 

Unearned compensation

 

(33.2

)

(40.7

)

Accumulated other comprehensive income

 

327.5

 

207.2

 

Common stock in treasury

 

(677.6

)

(588.8

)

Total shareholders' equity

 

2,127.8

 

2,067.2

 

Total liabilities and shareholders' equity

 

$

7,628.3

 

$

7,624.3

 

 

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

($ in millions, except per share amounts)

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,185.4

 

$

1,119.8

 

$

4,372.0

 

$

3,815.7

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of products sold

 

870.5

 

803.9

 

3,233.2

 

2,739.5

 

Selling, general and administrative

 

230.6

 

183.6

 

838.4

 

674.5

 

Intangible amortization

 

5.8

 

2.0

 

17.2

 

7.4

 

Impairment of goodwill and indefinite-lived intangible assets

 

175.3

 

 

246.8

 

 

Special charges, net

 

24.1

 

7.1

 

45.5

 

44.7

 

Operating (loss) income

 

(120.9

)

123.2

 

(9.1

)

349.6

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net

 

(5.8

)

42.7

 

(9.2

)

47.4

 

Interest expense, net

 

(34.6

)

(59.2

)

(154.0

)

(187.7

)

(Loss) income from continuing operations before income taxes

 

(161.3

)

106.7

 

(172.3

)

209.3

 

Income tax benefit (provision)

 

17.8

 

(41.8

)

38.6

 

(92.6

)

Equity earnings in joint ventures, net of tax

 

4.4

 

4.8

 

16.0

 

20.7

 

(Loss) income from continuing operations

 

(139.1

)

69.7

 

(117.7

)

137.4

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

36.3

 

29.2

 

124.2

 

117.5

 

Loss on disposition of discontinued operations, net of tax

 

(8.0

)

 

(23.6

)

(18.9

)

Income from discontinued operations

 

28.3

 

29.2

 

100.6

 

98.6

 

Net (loss) income

 

$

(110.8

)

$

98.9

 

$

(17.1

)

$

236.0

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per share of common stock

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(1.88

)

$

0.94

 

$

(1.58

)

$

1.79

 

Income from discontinued operations

 

0.38

 

0.39

 

1.35

 

1.28

 

Net (loss) income per share

 

$

(1.50

)

$

1.33

 

$

(0.23

)

$

3.07

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

73.979

 

74.456

 

74.271

 

76.802

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations for diluted income per share

 

$

(139.1

)

$

73.4

 

$

(117.7

)

$

153.2

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income for diluted income per share

 

$

(110.8

)

$

102.6

 

$

(17.1

)

$

251.8

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share of common stock (1)

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(1.88

)

$

0.85

 

$

(1.58

)

$

1.73

 

Income from discontinued operations

 

0.38

 

0.34

 

1.35

 

1.11

 

Net (loss) income per share

 

$

(1.50

)

$

1.19

 

$

(0.23

)

$

2.84

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

83.799

 

86.066

 

84.091

 

88.648

 


(1)           Diluted loss per share for the quarter and year ended December 31, 2004 is anti-dilutive and therefore has been adjusted to reflect basic loss per share.

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

($ in millions)

 

 

 

Year ended

 

 

 

December 31,

 

 

 

2004

 

2003

 

Cash flows from (used in) operating activities:

 

 

 

 

 

Net (loss) income

 

$

(17.1

)

$

236.0

 

Income from discontinued operations, net of tax

 

100.6

 

98.6

 

Change in accounting Principle

 

 

 

Income (loss) from continuing operations

 

(117.7

)

137.4

 

Adjustments to reconcile (loss) income from continuing operations to net cash from operating activities

 

 

 

 

 

Special charges

 

45.5

 

44.7

 

Impairment of goodwill and indefinite lived intangible assets

 

246.8

 

 

Deferred income taxes

 

(103.9

)

82.2

 

Depreciation

 

77.9

 

80.5

 

Amortization of intangibles and other assets

 

19.2

 

9.1

 

Early extinguishment of debt

 

2.6

 

2.2

 

Accretion of LYONs

 

17.7

 

19.4

 

Pension and other employee benefits

 

39.8

 

21.6

 

Stock-based compensation

 

9.1

 

5.4

 

Other, net

 

5.7

 

18.2

 

Changes in operating assets and liabilities, net of effects from acquisitions and divestitures

 

 

 

 

 

Accounts receivable and other

 

(81.5

)

84.1

 

Inventories

 

(16.3

)

40.0

 

Accounts payable, accrued expenses, and other

 

(97.6

)

(67.3

)

Cash spending on restructuring actions

 

(27.5

)

(58.7

)

Net cash from continuing operations

 

19.8

 

418.8

 

Net cash from discontinued operations

 

159.9

 

203.4

 

Net cash from operating activities

 

179.7

 

622.2

 

 

 

 

 

 

 

Cash flows from (used in) investing activities:

 

 

 

 

 

Proceeds from sales of discontinued operations

 

54.1

 

132.7

 

Proceeds from asset sales

 

14.2

 

122.7

 

Business acquisitions and investments, net of cash acquired

 

(125.8

)

(190.9

)

Capital expenditures

 

(40.2

)

(39.0

)

Other, Net

 

 

 

Net cash (used in) from continuing operations

 

(97.7

)

25.5

 

Net cash used in discontinued operations

 

(46.0

)

(85.6

)

Net cash used in investing activities

 

(143.7

)

(60.1

)

 

 

 

 

 

 

Cash flows from (used in) financing activities:

 

 

 

 

 

Additional debt borrowings

 

 

293.7

 

Repayments of debt borrowings

 

(56.2

)

(460.2

)

Repurchase of senior notes

 

(80.0

)

 

Net borrowings under other financing arrangements

 

(7.5

)

53.2

 

Purchases of common stock

 

(42.3

)

(315.4

)

Proceeds from the exercise of employee stock options

 

41.9

 

14.8

 

Common stock issued under exericse of stock warrants

 

 

 

Dividends paid

 

(56.8

)

 

Other, net

 

 

 

Net cash used in continuing operations

 

(200.9

)

(413.9

)

Net cash from (used in) discontinued operations

 

30.9

 

16.3

 

Net cash used in financing activities

 

(170.0

)

(397.6

)

Net change in cash and equivalents

 

(134.0

)

164.5

 

Consolidated cash and equivalents, beginning of period

 

720.4

 

555.9

 

Consolidated cash and equivalents, end of period

 

$

586.4

 

$

720.4

 

 

 

 

 

 

 

Cash and equivalents of discontinued operations

 

$

5.0

 

$

2.3

 

Cash and equivalents of continuing operations

 

$

581.4

 

$

718.1

 

 

 

 



 

SPX CORPORATION AND SUBSIDIARIES

 RESULTS OF OPERATIONS BY SEGMENT

(Unaudited)

(in millions)

 

 

 

 

Three months ended

 

 

 

Twelve months ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2004

 

2003

 

%

 

2004

 

2003

 

%

 

Cooling Technologies and Services (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

203.0

 

$

193.9

 

4.7

%

$

780.3

 

$

613.5

 

27.2

%

Gross profit

 

54.3

 

52.5

 

 

 

188.3

 

158.0

 

 

 

Selling, general & administrative

 

30.3

 

28.3

 

 

 

113.1

 

87.2

 

 

 

Intangible amortization

 

2.0

 

0.5

 

 

 

5.9

 

1.4

 

 

 

Segment income

 

$

22.0

 

$

23.7

 

-7.2

%

$

69.3

 

$

69.4

 

-0.1

%

as a percent of revenues

 

10.8

%

12.2

%

 

 

8.9

%

11.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flow Technology (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

296.0

 

$

274.7

 

7.8

%

$

1,066.6

 

$

915.2

 

16.5

%

Gross profit

 

94.6

 

96.6

 

 

 

340.3

 

328.1

 

 

 

Selling, general & administrative

 

48.9

 

39.2

 

 

 

192.4

 

166.6

 

 

 

Intangible amortization

 

1.2

 

0.3

 

 

 

3.1

 

1.3

 

 

 

Segment income

 

$

44.5

 

$

57.1

 

-22.1

%

$

144.8

 

$

160.2

 

-9.6

%

as a percent of revenues

 

15.0

%

20.8

%

 

 

13.6

%

17.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service Solutions (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

253.5

 

$

223.2

 

13.6

%

$

870.4

 

$

751.9

 

15.8

%

Gross profit

 

64.0

 

56.8

 

 

 

232.6

 

207.9

 

 

 

Selling, general & administrative

 

35.4

 

33.5

 

 

 

138.5

 

122.1

 

 

 

Intangible amortization

 

0.4

 

 

 

 

1.2

 

0.2

 

 

 

Segment income

 

$

28.2

 

$

23.3

 

21.0

%

$

92.9

 

$

85.6

 

8.5

%

as a percent of revenues

 

11.1

%

10.4

%

 

 

10.7

%

11.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products and Services (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

285.4

 

$

270.2

 

5.6

%

$

1,090.6

 

$

1,012.0

 

7.8

%

Gross profit

 

51.8

 

52.1

 

 

 

192.9

 

198.7

 

 

 

Selling, general & administrative

 

31.2

 

28.6

 

 

 

126.8

 

109.1

 

 

 

Intangible amortization

 

1.1

 

0.7

 

 

 

3.0

 

2.3

 

 

 

Segment income

 

$

19.5

 

$

22.8

 

-14.5

%

$

63.1

 

$

87.3

 

-27.7

%

as a percent of revenues

 

6.8

%

8.4

%

 

 

5.8

%

8.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technical Products and Systems (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

147.5

 

$

157.8

 

-6.5

%

$

564.1

 

$

523.1

 

7.8

%

Gross profit

 

51.3

 

56.3

 

 

 

188.1

 

180.5

 

 

 

Selling, general & administrative

 

35.7

 

33.6

 

 

 

138.2

 

121.6

 

 

 

Intangible amortization

 

1.1

 

0.6

 

 

 

4.0

 

2.2

 

 

 

Segment income

 

$

14.5

 

$

22.1

 

-34.4

%

$

45.9

 

$

56.7

 

-19.0

%

as a percent of revenues

 

9.8

%

14.0

%

 

 

8.1

%

10.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment income (1)

 

128.7

 

149.0

 

 

 

416.0

 

459.2

 

 

 

Corporate expenses

 

(52.9

)

(17.1

)

 

 

(100.7

)

(53.2

)

 

 

Pension / retiree healthcare expense (1)

 

(5.3

)

(0.2

)

 

 

(23.0

)

(6.1

)

 

 

Stock-based compensation

 

8.0

 

(1.4

)

 

 

(9.1

)

(5.6

)

 

 

Impairment of goodwill and indefinite-lived intangible assets

 

(175.3

)

 

 

 

(246.8

)

 

 

 

Special charges, net (1)

 

(24.1

)

(7.1

)

 

 

(45.5

)

(44.7

)

 

 

Consolidated operating income

 

$

(120.9

)

$

123.2

 

 

 

$

(9.1

)

$

349.6

 

 

 


(1)           Excludes results of discontinued operations.

 

 



 

SPX CORPORATION AND SUBSIDIARIES

CASH RECONCILIATION

(Unaudited)

($ in millions)

 

 

 

Twelve months

 

 

 

ended

 

 

 

12/31/2004

 

 

 

 

 

Beginning cash (1)

 

$

720.4

 

 

 

 

 

Operational cash flow

 

19.8

 

Acquisitions

 

(125.8

)

Capital expenditures

 

(40.2

)

Proceeds from sales of discontinued operations

 

54.1

 

Proceeds from asset sales

 

14.2

 

Net borrowings / (payments)

 

(143.7

)

Purchases of common stock

 

(42.3

)

Proceeds from the exercise of employee stock options

 

41.9

 

Dividends paid

 

(56.8

)

Cash from discontinued operations

 

144.8

 

 

 

 

 

Ending cash (1)

 

$

586.4

 

 

 

 

Ending

 

 

 

 

 

LYONs

 

Ending

 

 

 

Debt

 

Net

 

Acquisitions/

 

Discount

 

Debt

 

 

 

12/31/2003

 

Change

 

Currency

 

Accretion

 

12/31/2004

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolver

 

$

 

 

 

 

$

 

Tranche A

 

208.1

 

(16.8

)

 

 

191.3

 

Tranche B

 

891.0

 

(8.9

)

 

 

882.1

 

LYONs, net of unamortized discount

 

640.8

 

 

 

17.7

 

658.5

 

7.5% Senior Notes

 

500.0

 

(27.5

)

 

 

472.5

 

6.25% Senior Notes

 

300.0

 

(51.4

)

 

 

248.6

 

Other

 

80.0

 

(38.0

)

31.1

 

 

73.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

$

2,619.9

 

$

(142.6

)(2)

$

31.1

 

$

17.7

 

$

2,526.1

 


(1)           Includes cash of discontinued operations of $5.0 and $2.3 as of December 31, 2004 and December 31, 2003, respectively.

(2)           Excludes $1.1 of net premiums included in net borrowings / (payments) above.

 

 



 

SPX CORPORATION AND SUBSIDIARIES

FREE CASH FLOW  RECONCILIATION

(Unaudited)

($ in millions)

 

 

 

Three months ended December 31,

 

Twelve months ended December 31,

 

 

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities - continuing operations

 

$

96.3

 

$

269.5

 

$

19.8

 

$

418.8

 

Capital expenditures - continuing operations

 

(9.9

)

(11.8

)

(40.2

)

(39.0

)

Free cash flow - continuing operations

 

86.4

 

257.7

 

(20.4

)

379.8

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities - discontinued operations

 

42.1

 

70.2

 

159.9

 

203.4

 

Capital expenditures - discontinued operations

 

(4.5

)

(4.0

)

(14.4

)

(31.5

)

Free cash flow - discontinued operations

 

37.6

 

66.2

 

145.5

 

171.9

 

 

 

 

 

 

 

 

 

 

 

Total free cash flow

 

$

124.0

 

$

323.9

 

$

125.1

 

$

551.7

 

 

 



 

SPX CORPORATION AND SUBSIDIARIES

ORGANIC GROWTH RECONCILIATION

(Unaudited)

 

 

Quarter ended December 31, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 

Acquisitions/

 

 

 

Organic

 

 

 

Growth (Decline)

 

Divestitures

 

Foreign Currency

 

Growth (Decline)

 

Cooling Technologies and Services

 

4.7

%

18.6

%

6.1

%

-20.0

%

 

 

 

 

 

 

 

 

 

 

Flow Technology

 

7.8

%

12.2

%

2.7

%

-7.1

%

 

 

 

 

 

 

 

 

 

 

Service Solutions

 

13.6

%

8.1

%

2.2

%

3.3

%

 

 

 

 

 

 

 

 

 

 

Technical Products and Systems

 

-6.5

%

2.3

%

1.9

%

-10.7

%

 

 

 

 

 

 

 

 

 

 

Consolidated

 

5.9

%

8.4

%

2.6

%

-5.1

%

 

 

 

 

 

 

 

 

 

 

 

Quarter ended September 30, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 

Acquisitions/

 

 

 

Organic

 

 

 

Growth

 

Divestitures

 

Foreign Currency

 

Growth

 

Cooling Technologies and Services

 

47.3

%

18.3

%

4.5

%

24.5

%