SPX Reports Third Quarter 2012 Results
Third Quarter Highlights:
- Revenues increased 7.2% to
$1.25 billion from$1.17 billion in the year-ago quarter. Organic revenues* decreased 0.5%, while completed acquisitions increased revenues by 11.1% and currency fluctuations decreased revenues by 3.4%. - Segment income and margins were
$134.2 million and 10.7%, compared with$138.0 million and 11.8% in the year-ago quarter. Third quarter of 2012 segment margins were impacted by 77 basis points of dilution from the 2011 acquisition of ClydeUnion, including$0.8 million of purchase accounting charges related to the amortization of acquired backlog value. - Diluted net income per share from continuing operations was
$1.05 , compared with$0.97 in the year-ago quarter. - Net cash from continuing operations was
$52.2 million , compared with$85.8 million in the year-ago quarter. The decrease was attributable primarily to the timing of milestone cash receipts for certain large projects within our Thermal Equipment and Services segment, investments in working capital at ClydeUnion and higher pension contributions in the current quarter. - Free cash flow from continuing operations* during the quarter was
$30.8 million , compared with$57.7 million in the year-ago quarter. The decrease was due primarily to the items noted above, partially offset by lower capital expenditures.
"Our third quarter results were highlighted by increased year-over-year sales of Flow components and power transformers in
"However, total revenue for the third quarter came in lighter than we had anticipated, partly due to continued challenges in the European economic environment, customer and execution delays on projects at ClydeUnion, and some areas of softness in Asia Pacific. For the full year, we now expect revenue growth in the range of 11 to 12 percent, versus our previous range of 11 to 15 percent.
"On the strategic front, we expect the final regulatory requirements for the sale of Service Solutions to be satisfied within the next few weeks and anticipate the deal will close in early December. After we receive the proceeds from this sale, we estimate our available liquidity will be about
"We have made good progress on our strategic actions during the third quarter and believe our company is better positioned for success in 2013 and beyond," Kearney said.
FINANCIAL HIGHLIGHTS – CONTINUING OPERATIONS
Flow Technology
Revenues for the third quarter of 2012 were
Segment income was
Thermal Equipment and Services
Revenues for the third quarter of 2012 were
Segment income was
Industrial Products and Services
Revenues for the third quarter of 2012 were
Segment income was
OTHER ITEMS
Dividend: On
Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended
Discontinued Operations: During the first quarter of 2012, the company entered into an agreement to sell its Service Solutions business unit. The financial condition, results of operations, and cash flows of Service Solutions have been reported as discontinued operations in the attached condensed consolidated financial statements.
Segment Reporting: With the pending sale of Service Solutions, the company is no longer reporting the Test & Measurement segment. We are continuing to report Flow Technology and Thermal Equipment and Services, our two reportable segments. The other two businesses that had been reported within Test & Measurement, along with our remaining operating segments, are included in an "All Other" category, which we refer to as Industrial Products and Services.
About SPX: Based in
* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.
Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the
SPX CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited; in millions, except per share amounts) |
||||||||
Three months ended |
Nine months ended |
|||||||
September 29, 2012 |
October 1, 2011 |
September 29, 2012 |
October 1, 2011 |
|||||
Revenues |
$ 1,249.4 |
$ 1,166.0 |
$ 3,674.9 |
$ 3,287.7 |
||||
Costs and expenses: |
||||||||
Cost of products sold |
912.3 |
842.4 |
2,699.1 |
2,356.9 |
||||
Selling, general and administrative |
235.0 |
222.5 |
758.0 |
696.8 |
||||
Intangible amortization |
9.1 |
5.6 |
27.2 |
16.9 |
||||
Impairment of goodwill and other intangible assets |
- |
- |
- |
24.7 |
||||
Special charges, net |
7.1 |
7.2 |
17.9 |
13.8 |
||||
Operating income |
85.9 |
88.3 |
172.7 |
178.6 |
||||
Other income (expense), net |
- |
(33.7) |
19.0 |
(31.6) |
||||
Interest expense |
(28.7) |
(23.8) |
(85.1) |
(71.5) |
||||
Interest income |
1.6 |
1.4 |
4.5 |
4.1 |
||||
Equity earnings in joint ventures |
8.6 |
7.1 |
25.0 |
20.9 |
||||
Income from continuing operations before income taxes |
67.4 |
39.3 |
136.1 |
100.5 |
||||
Income tax (provision) benefit |
(12.5) |
11.5 |
(34.8) |
(4.0) |
||||
Income from continuing operations |
54.9 |
50.8 |
101.3 |
96.5 |
||||
Income from discontinued operations, net of tax |
6.0 |
11.1 |
21.5 |
24.4 |
||||
Gain (loss) on disposition of discontinued operations, net of tax |
(0.7) |
0.4 |
(1.6) |
1.2 |
||||
Income from discontinued operations, net of tax |
5.3 |
11.5 |
19.9 |
25.6 |
||||
Net income |
60.2 |
62.3 |
121.2 |
122.1 |
||||
Net income attributable to noncontrolling interests |
2.4 |
1.6 |
2.5 |
4.0 |
||||
Net income attributable to SPX Corporation common shareholders |
$ 57.8 |
$ 60.7 |
$ 118.7 |
$ 118.1 |
||||
Amounts attributable to SPX Corporation common shareholders: |
||||||||
Income from continuing operations, net of tax |
$ 52.5 |
$ 49.2 |
$ 98.8 |
$ 92.5 |
||||
Income from discontinued operations, net of tax |
5.3 |
11.5 |
19.9 |
25.6 |
||||
Net income |
$ 57.8 |
$ 60.7 |
$ 118.7 |
$ 118.1 |
||||
Basic income per share of common stock: |
||||||||
Income from continuing operations attributable to SPX Corporation common shareholders |
$ 1.05 |
$ 0.97 |
$ 1.97 |
$ 1.83 |
||||
Income from discontinued operations attributable to SPX Corporation common shareholders |
0.11 |
0.23 |
0.40 |
0.51 |
||||
Net income per share attributable to SPX Corporation common shareholders |
$ 1.16 |
$ 1.20 |
$ 2.37 |
$ 2.34 |
||||
Weighted average number of common shares outstanding - basic |
49.958 |
50.618 |
50.174 |
50.480 |
||||
Diluted income per share of common stock: |
||||||||
Income from continuing operations attributable to SPX Corporation common shareholders |
$ 1.05 |
$ 0.97 |
$ 1.94 |
$ 1.81 |
||||
Income from discontinued operations attributable to SPX Corporation common shareholders |
0.11 |
0.23 |
0.40 |
0.50 |
||||
Net income per share attributable to SPX Corporation common shareholders |
$ 1.16 |
$ 1.20 |
$ 2.34 |
$ 2.31 |
||||
Weighted average number of common shares outstanding - diluted |
50.038 |
50.804 |
50.799 |
51.039 |
||||
Comprehensive income (loss) |
$ 139.6 |
$ (30.1) |
$ 134.9 |
$ 153.7 |
||||
SPX CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Unaudited; in millions) |
|||||
September 29, |
December 31, |
||||
2012 |
2011 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and equivalents |
$ 346.3 |
$ 551.0 |
|||
Accounts receivable, net |
1,355.9 |
1,224.5 |
|||
Inventories |
629.0 |
591.9 |
|||
Other current assets |
152.7 |
132.7 |
|||
Deferred income taxes |
97.8 |
66.4 |
|||
Assets of discontinued operations |
706.7 |
720.1 |
|||
Total current assets |
3,288.4 |
3,286.6 |
|||
Property, plant and equipment: |
|||||
Land |
45.1 |
48.4 |
|||
Buildings and leasehold improvements |
317.2 |
302.9 |
|||
Machinery and equipment |
811.1 |
775.0 |
|||
1,173.4 |
1,126.3 |
||||
Accumulated depreciation |
(516.5) |
(476.3) |
|||
Property, plant and equipment, net |
656.9 |
650.0 |
|||
Goodwill |
1,810.7 |
1,773.7 |
|||
Intangibles, net |
967.1 |
972.4 |
|||
Other assets |
746.0 |
709.1 |
|||
TOTAL ASSETS |
$ 7,469.1 |
$ 7,391.8 |
|||
LIABILITIES AND EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 534.2 |
$ 643.4 |
|||
Accrued expenses |
1,014.6 |
982.0 |
|||
Income taxes payable |
28.3 |
26.7 |
|||
Short-term debt |
223.8 |
71.3 |
|||
Current maturities of long-term debt |
331.1 |
4.2 |
|||
Liabilities of discontinued operations |
194.2 |
234.4 |
|||
Total current liabilities |
2,326.2 |
1,962.0 |
|||
Long-term debt |
1,594.3 |
1,925.6 |
|||
Deferred and other income taxes |
167.9 |
131.1 |
|||
Other long-term liabilities |
1,068.6 |
1,135.8 |
|||
Total long-term liabilities |
2,830.8 |
3,192.5 |
|||
Equity: |
|||||
SPX Corporation shareholders' equity: |
|||||
Common stock |
998.0 |
993.6 |
|||
Paid-in capital |
1,549.5 |
1,502.2 |
|||
Retained earnings |
2,568.8 |
2,488.3 |
|||
Accumulated other comprehensive loss |
(233.1) |
(246.5) |
|||
Common stock in treasury |
(2,583.2) |
(2,510.3) |
|||
Total SPX Corporation shareholders' equity |
2,300.0 |
2,227.3 |
|||
Noncontrolling interests |
12.1 |
10.0 |
|||
Total equity |
2,312.1 |
2,237.3 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 7,469.1 |
$ 7,391.8 |
|||
SPX CORPORATION AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited; in millions) |
|||||||
Three months ended |
Nine months ended |
||||||
September 29, 2012 |
October 1, 2011 |
September 29, 2012 |
October 1, 2011 |
||||
Cash flows from (used in) operating activities: |
|||||||
Net income |
$ 60.2 |
$ 62.3 |
$ 121.2 |
$ 122.1 |
|||
Less: Income from discontinued operations, net of tax |
5.3 |
11.5 |
19.9 |
25.6 |
|||
Income from continuing operations |
54.9 |
50.8 |
101.3 |
96.5 |
|||
Adjustments to reconcile income from continuing operations |
|||||||
to net cash from (used in) operating activities: |
|||||||
Special charges, net |
7.1 |
7.2 |
17.9 |
13.8 |
|||
Impairment of goodwill and other intangible assets |
- |
- |
- |
24.7 |
|||
Gain on sale of a business |
- |
- |
(20.5) |
- |
|||
Deferred and other income taxes |
5.2 |
(20.8) |
5.3 |
(25.8) |
|||
Depreciation and amortization |
28.1 |
21.9 |
85.2 |
64.1 |
|||
Pension and other employee benefits |
15.0 |
13.7 |
43.7 |
43.2 |
|||
Stock-based compensation |
5.6 |
7.2 |
33.9 |
32.9 |
|||
Loss on FX forward contracts and FX embedded derivatives, net |
0.2 |
31.4 |
1.4 |
32.8 |
|||
Other, net |
3.4 |
2.0 |
9.4 |
5.2 |
|||
Changes in operating assets and liabilities, net of |
|||||||
effects from acquisitions and divestitures: |
|||||||
Accounts receivable and other assets |
(21.7) |
(11.4) |
(196.6) |
(56.5) |
|||
Inventories |
(7.5) |
(42.8) |
(15.3) |
(107.8) |
|||
Accounts payable, accrued expenses and other |
(34.5) |
30.9 |
(189.8) |
0.8 |
|||
Cash spending on restructuring actions |
(3.6) |
(4.3) |
(15.3) |
(17.5) |
|||
Net cash from (used in) continuing operations |
52.2 |
85.8 |
(139.4) |
106.4 |
|||
Net cash from (used in) discontinued operations |
15.7 |
24.9 |
(13.8) |
14.8 |
|||
Net cash from (used in) operating activities |
67.9 |
110.7 |
(153.2) |
121.2 |
|||
Cash flows used in investing activities: |
|||||||
Proceeds from asset sales and other |
1.5 |
0.1 |
10.2 |
0.3 |
|||
(Increase) decrease in restricted cash |
0.1 |
0.1 |
1.9 |
(2.7) |
|||
Business acquisitions and other investments, net of cash acquired |
- |
(0.7) |
(30.5) |
(8.1) |
|||
Capital expenditures |
(21.4) |
(28.1) |
(58.5) |
(72.5) |
|||
Net cash used in continuing operations |
(19.8) |
(28.6) |
(76.9) |
(83.0) |
|||
Net cash used in discontinued operations |
(2.0) |
(1.9) |
(4.0) |
(50.0) |
|||
Net cash used in investing activities |
(21.8) |
(30.5) |
(80.9) |
(133.0) |
|||
Cash flows from (used in) financing activities: |
|||||||
Borrowings under senior credit facilities |
300.0 |
285.0 |
886.0 |
660.0 |
|||
Repayments under senior credit facilities |
(314.0) |
(320.0) |
(781.9) |
(660.0) |
|||
Repayments under senior notes |
- |
- |
- |
(49.5) |
|||
Borrowings under trade receivables agreement |
29.3 |
10.0 |
127.3 |
96.0 |
|||
Repayments under trade receivables agreement |
(22.0) |
(21.0) |
(81.3) |
(50.0) |
|||
Net borrowings (repayments) under other financing arrangements |
(8.7) |
(4.3) |
(4.8) |
1.5 |
|||
Purchases of common stock |
- |
- |
(75.0) |
- |
|||
Proceeds from the exercise of employee stock options and other, net of |
|||||||
minimum tax withholdings paid on behalf of employees for net share |
|||||||
settlements |
0.5 |
0.9 |
5.1 |
- |
|||
Financing fees paid |
- |
(0.5) |
(0.2) |
(11.7) |
|||
Dividends paid |
(13.2) |
(12.6) |
(38.5) |
(40.7) |
|||
Net cash from (used in) continuing operations |
(28.1) |
(62.5) |
36.7 |
(54.4) |
|||
Net cash from discontinued operations |
- |
- |
- |
- |
|||
Net cash from (used in) financing activities |
(28.1) |
(62.5) |
36.7 |
(54.4) |
|||
Change in cash and equivalents due to changes in foreign currency exchange rates |
0.8 |
(16.6) |
(7.3) |
7.0 |
|||
Net change in cash and equivalents |
18.8 |
1.1 |
(204.7) |
(59.2) |
|||
Consolidated cash and equivalents, beginning of period |
327.5 |
395.1 |
551.0 |
455.4 |
|||
Consolidated cash and equivalents, end of period |
$ 346.3 |
$ 396.2 |
$ 346.3 |
$ 396.2 |
|||
SPX CORPORATION AND SUBSIDIARIES |
||||||||||
RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS |
||||||||||
(Unaudited; in millions) |
||||||||||
Three months ended |
Nine months ended |
|||||||||
September 29, 2012 |
October 1, 2011 |
% |
September 29, 2012 |
October 1, 2011 |
% |
|||||
Flow Technology reportable segment |
||||||||||
Revenues |
$ 648.6 |
$ 527.9 |
22.9% |
$ 1,954.0 |
$ 1,476.6 |
32.3% |
||||
Gross profit |
197.8 |
169.1 |
581.7 |
488.4 |
||||||
Selling, general and administrative expense |
112.3 |
95.0 |
365.5 |
293.5 |
||||||
Intangible amortization expense |
7.4 |
4.0 |
21.9 |
11.8 |
||||||
Income |
$ 78.1 |
$ 70.1 |
11.4% |
$ 194.3 |
$ 183.1 |
6.1% |
||||
as a percent of revenues |
12.0% |
13.3% |
9.9% |
12.4% |
||||||
Thermal Equipment and Services reportable segment |
||||||||||
Revenues |
$ 381.0 |
$ 433.9 |
-12.2% |
$ 1,051.7 |
$ 1,191.1 |
-11.7% |
||||
Gross profit |
80.2 |
93.9 |
210.2 |
258.3 |
||||||
Selling, general and administrative expense |
48.9 |
51.7 |
149.9 |
156.2 |
||||||
Intangible amortization expense |
1.3 |
1.4 |
4.0 |
4.2 |
||||||
Income |
$ 30.0 |
$ 40.8 |
-26.5% |
$ 56.3 |
$ 97.9 |
-42.5% |
||||
as a percent of revenues |
7.9% |
9.4% |
5.4% |
8.2% |
||||||
Industrial Products and Services |
||||||||||
Revenues |
$ 219.8 |
$ 204.2 |
7.6% |
$ 669.2 |
$ 620.0 |
7.9% |
||||
Gross profit |
62.0 |
63.2 |
192.1 |
191.6 |
||||||
Selling, general and administrative expense |
35.5 |
35.9 |
108.7 |
112.1 |
||||||
Intangible amortization expense |
0.4 |
0.2 |
1.3 |
0.9 |
||||||
Income |
$ 26.1 |
$ 27.1 |
-3.7% |
$ 82.1 |
$ 78.6 |
4.5% |
||||
as a percent of revenues |
11.9% |
13.3% |
12.3% |
12.7% |
||||||
Total income for reportable and other operating segments |
$ 134.2 |
$ 138.0 |
$ 332.7 |
$ 359.6 |
||||||
Corporate expenses |
24.9 |
26.7 |
79.3 |
82.9 |
||||||
Pension and postretirement expense |
10.7 |
8.6 |
28.9 |
26.7 |
||||||
Stock-based compensation expense |
5.6 |
7.2 |
33.9 |
32.9 |
||||||
Impairment of goodwill and other intangible assets |
- |
- |
- |
24.7 |
||||||
Special charges, net |
7.1 |
7.2 |
17.9 |
13.8 |
||||||
Consolidated Operating Income |
$ 85.9 |
$ 88.3 |
-2.7% |
$ 172.7 |
$ 178.6 |
-3.3% |
SPX CORPORATION AND SUBSIDIARIES |
||||||||||||||
ORGANIC REVENUE RECONCILIATION |
||||||||||||||
(Unaudited) |
||||||||||||||
Three months ended September 29, 2012 |
||||||||||||||
Net Revenue |
Foreign |
Organic Revenue |
||||||||||||
Growth (Decline) |
Acquisitions (Divestitures) |
Currency |
Growth (Decline) |
|||||||||||
Flow Technology reportable segment |
22.9 |
% |
26.4 |
% |
(4.0) |
% |
0.5 |
% |
||||||
Thermal Equipment and Services reportable segment |
(12.2) |
% |
(2.4) |
% |
(4.1) |
% |
(5.7) |
% |
||||||
Industrial Products and Services |
7.6 |
% |
- |
% |
(0.6) |
% |
8.2 |
% |
||||||
Consolidated |
7.2 |
% |
11.1 |
% |
(3.4) |
% |
(0.5) |
% |
||||||
Nine months ended September 29, 2012 |
||||||||||||||
Net Revenue |
Foreign |
Organic Revenue |
||||||||||||
Growth (Decline) |
Acquisitions (Divestitures) |
Currency |
Growth (Decline) |
|||||||||||
Flow Technology reportable segment |
32.3 |
% |
29.0 |
% |
(4.0) |
% |
7.3 |
% |
||||||
Thermal Equipment and Services reportable segment |
(11.7) |
% |
(1.7) |
% |
(4.4) |
% |
(5.6) |
% |
||||||
Industrial Products and Services |
7.9 |
% |
- |
% |
(0.6) |
% |
8.5 |
% |
||||||
Consolidated |
11.8 |
% |
12.4 |
% |
(3.5) |
% |
2.9 |
% |
||||||
SPX CORPORATION AND SUBSIDIARIES |
||||||||
FREE CASH FLOW RECONCILIATION |
||||||||
(Unaudited; in millions) |
||||||||
Three months ended |
Nine months ended |
|||||||
September 29, 2012 |
October 1, 2011 |
September 29, 2012 |
October 1, 2011 |
|||||
Net cash from (used in) continuing operations |
$ 52.2 |
$ 85.8 |
$ (139.4) |
$ 106.4 |
||||
Capital expenditures - continuing operations |
(21.4) |
(28.1) |
(58.5) |
(72.5) |
||||
Free cash flow from (used in) continuing operations |
$ 30.8 |
$ 57.7 |
$ (197.9) |
$ 33.9 |
||||
SPX CORPORATION AND SUBSIDIARIES |
||||||||||
CASH AND DEBT RECONCILIATION |
||||||||||
(Unaudited; in millions) |
||||||||||
Nine months ended |
||||||||||
September 29, 2012 |
||||||||||
Beginning cash and equivalents |
$ 551.0 |
|||||||||
Cash used in continuing operations |
(139.4) |
|||||||||
Business acquisitions, net of cash acquired |
(30.5) |
|||||||||
Capital expenditures |
(58.5) |
|||||||||
Decrease in restricted cash |
1.9 |
|||||||||
Proceeds from asset sales and other |
10.2 |
|||||||||
Borrowings under senior credit facilities |
886.0 |
|||||||||
Repayments under senior credit facilities |
(781.9) |
|||||||||
Net borrowings under trade receivable agreement |
46.0 |
|||||||||
Net repayments under other financing arrangements |
(4.8) |
|||||||||
Financing fees paid |
(0.2) |
|||||||||
Proceeds from the exercise of employee stock options and other, |
||||||||||
net of minimum withholdings paid on behalf of employees for net share settlements |
5.1 |
|||||||||
Purchases of common stock |
(75.0) |
|||||||||
Dividends paid |
(38.5) |
|||||||||
Cash used in discontinued operations |
(17.8) |
|||||||||
Change in cash due to changes in foreign currency exchange rates |
(7.3) |
|||||||||
Ending cash and equivalents |
$ 346.3 |
|||||||||
Debt at |
Debt at |
|||||||||
December 31, 2011 |
Borrowings |
Repayments |
Other |
September 29, 2012 |
||||||
Domestic revolving loan facility |
$ - |
$ 886.0 |
$ (750.0) |
$ - |
$ 136.0 |
|||||
Foreign revolving loan facility |
30.9 |
- |
(31.9) |
1.0 |
- |
|||||
Term Loan 1 |
300.0 |
- |
- |
- |
300.0 |
|||||
Term Loan 2 |
500.0 |
- |
- |
- |
500.0 |
|||||
6.875% senior notes |
600.0 |
- |
- |
- |
600.0 |
|||||
7.625% senior notes |
500.0 |
- |
- |
- |
500.0 |
|||||
Trade receivables financing arrangement |
- |
127.3 |
(81.3) |
- |
46.0 |
|||||
Other indebtedness |
70.2 |
13.9 |
(18.7) |
1.8 |
67.2 |
|||||
Totals |
$ 2,001.1 |
$ 1,027.2 |
$ (881.9) |
$ 2.8 |
$ 2,149.2 |
SOURCE
Ryan Taylor (Investors), +1-704-752-4486, investor@spx.com; or Jennifer H. Epstein (Media), +1-704-752-7403 or +1-704-576-5441, jennifer.epstein@spx.com