SPX Reports Fourth Quarter 2011 Results
Fourth Quarter Highlights:
- Revenues increased 12.6% to
$1.49 billion from$1.33 billion in the year-ago quarter. Organic revenues* increased 11.2%, while completed acquisitions and currency fluctuations impacted revenues by 2.2% and (0.8)%, respectively. - Segment income and margins were
$177.0 million and 11.9%, compared with$160.4 million and 12.1% in the year-ago quarter. - Diluted net income per share from continuing operations was
$1.25 , compared with$1.30 in the year-ago quarter. - The fourth quarter of 2011 results included the following items:
- Net charges of
$16.4 million , or$0.27 per share, associated with strategic actions; - Charges of
$18.2 million , or$0.22 per share, associated with amounts deemed uncollectible from an insolvent insurer for certain risk management matters; and - Non-cash impairment charges of
$3.6 million , or$0.04 per share, associated with the impairment of goodwill ofSPX Heat Transfer Inc.
- Net charges of
- Adjusted net income per share from continuing operations*, which excluded the impact of the items noted above, was
$1.78 . - Net cash from continuing operations was
$202.4 million , compared with$213.0 million in the year-ago quarter. - Adjusted free cash flow from continuing operations*, which excluded
$92.8 million of net cash outflows related to the ClydeUnion acquisition relating primarily to the settlement of foreign exchange currency contracts and the purchase of theGlasgow, Scotland manufacturing facility, was$219.0 million , compared with free cash flow* of$173.0 million . The 2010 results included a$100 million voluntary pension contribution.
Full Year 2011 Highlights:
- Revenues increased 11.8% to
$5.46 billion from$4.89 billion in 2010. Organic revenues increased 7.1%, while completed acquisitions and currency fluctuations impacted reported revenues by 2.3% and 2.4%, respectively. - Segment income and margins were
$580.2 million and 10.6%, compared with$560.3 million and 11.5% in 2010. - Diluted net income per share from continuing operations was
$3.54 , compared with$3.86 in 2010. The full year 2011 results included the following items:- Net charges of
$49.7 million , or$0.70 per share, associated with strategic actions; - Net one-time tax benefits of
$20.9 million , or$0.41 per share, primarily associated with tax planning strategies; - The previously noted charges relating to an insolvent insurer; and
- Non-cash impairment charges of
$28.3 million , or$0.33 per share, for the previously noted item.
- Net charges of
- Adjusted net income per share from continuing operations*, which excluded the impact of the items noted above, was
$4.38 . - Net cash from continuing operations was
$326.4 million , compared with$256.7 million in 2010. The increase in cash flow was due primarily to lower pension contributions in 2011, partially offset by operating cash outflows associated with the ClydeUnion acquisition. - Adjusted free cash flow from continuing operations for 2011, which excluded
$92.8 million of net cash outflows related to the ClydeUnion acquisition, was$265.1 million . Adjusted free cash flow from continuing operations for 2010 of$205.5 million excluded$24.5 million paid in connection with early debt termination. The increase in free cash flow was due primarily to the items noted above, partially offset by higher capital expenditures in 2011.
"The fourth quarter of 2011 was a period of strong operational performance for SPX, with organic revenue growth of 11 percent and adjusted earnings per share up 58 percent over last year. We were particularly pleased with the performance of our Flow Technology segment, which reported 13 percent organic revenue growth and segment income margins over 15 percent," said
"Flow Technology is the foundation of our company and the focus of our long-term strategy. The acquisition of ClydeUnion and the pending divestiture of Service Solutions are significant developments that further narrow our strategic focus and enhance our ability to continue building our Flow segment.
"We expect 2012 to be a transitional year for our company as we focus on successfully integrating ClydeUnion, executing the start-up of our large power transformer facility, completing the sale of Service Solutions and executing our previously announced debt reduction and share repurchase actions. As part of this, we intend to begin repurchasing shares as early as next week.
"We expect to be in a very strong financial position with significant liquidity in 2012, and will evaluate additional strategic acquisitions and share repurchases consistent with our capital allocation methodology," Kearney added.
FINANCIAL HIGHLIGHTS – CONTINUING OPERATIONS
Flow Technology
Revenues for the fourth quarter of 2011 were
Segment income was
Test and Measurement
Revenues for the fourth quarter of 2011 were
Segment income was
Thermal Equipment and Services
Revenues for the fourth quarter of 2011 were
Segment income was
Industrial Products and Services
Revenues for the fourth quarter of 2011 were
Segment income was
OTHER ITEMS
Dividend: On
Acquisition: On
- Revenue of
$13.6 million and operating income of$0.3 million , which included$2.5 million of purchase accounting charges. - A
$4.0 million charge recorded in other expense for the forward exchange currency contracts noted below. - Transaction costs of
$2.4 million recorded in corporate expense. - Interest expense of
$1.3 related to borrowings to finance the acquisition. - Net cash flow used in operations of
$52.0 million , including the settlement of forward exchange currency contracts to hedge a significant portion of the purchase price and other related transaction costs and working capital investments. - Capital expenditures of
$40.8 million related to the purchase of ClydeUnion's manufacturing facility inGlasgow, Scotland .
Disposition: On
Share Repurchases: The company announced that it intends to enter into a written trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, to facilitate the repurchase of up to
Form 10-K: The company expects to file its annual report on Form 10-K for the year ended
About SPX: Based in
* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.
Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the
SPX CORPORATION AND SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(Unaudited; in millions, except per share amounts) |
||||||||
Three months ended |
Twelve months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
December 31, 2011 |
December 31, 2010 |
|||||
Revenues |
$ 1,491.7 |
$ 1,325.0 |
$ 5,461.9 |
$ 4,886.8 |
||||
Costs and expenses: |
||||||||
Cost of products sold |
1,080.1 |
936.4 |
3,926.6 |
3,454.0 |
||||
Selling, general and administrative |
265.9 |
267.9 |
1,103.0 |
1,024.4 |
||||
Intangible amortization |
8.9 |
7.7 |
33.7 |
27.1 |
||||
Impairment of goodwill and other intangible assets |
3.6 |
1.7 |
28.3 |
1.7 |
||||
Special charges, net |
11.7 |
16.3 |
31.4 |
36.4 |
||||
Operating income |
121.5 |
95.0 |
338.9 |
343.2 |
||||
Other expense, net |
(22.6) |
(0.6) |
(56.3) |
(21.3) |
||||
Interest expense |
(25.6) |
(23.7) |
(97.1) |
(87.2) |
||||
Interest income |
1.6 |
1.5 |
5.8 |
5.4 |
||||
Loss on early extinguishment of interest rate protection agreements and term loan |
- |
- |
- |
(25.6) |
||||
Equity earnings in joint ventures |
7.7 |
7.9 |
28.4 |
30.2 |
||||
Income from continuing operations before income taxes |
82.6 |
80.1 |
219.7 |
244.7 |
||||
Income tax provision |
(18.2) |
(15.7) |
(34.4) |
(53.1) |
||||
Income from continuing operations |
64.4 |
64.4 |
185.3 |
191.6 |
||||
Loss from discontinued operations, net of tax |
- |
(0.2) |
- |
(0.5) |
||||
Gain (loss) on disposition of discontinued operations, net of tax |
(0.9) |
(0.4) |
0.3 |
11.7 |
||||
Income (loss) from discontinued operations |
(0.9) |
(0.6) |
0.3 |
11.2 |
||||
Net income |
63.5 |
63.8 |
185.6 |
202.8 |
||||
Less: Net income (loss) attributable to noncontrolling interests |
1.0 |
(1.5) |
5.0 |
(2.8) |
||||
Net income attributable to SPX Corporation common shareholders |
$ 62.5 |
$ 65.3 |
$ 180.6 |
$ 205.6 |
||||
Amounts attributable to SPX Corporation common shareholders: |
||||||||
Income from continuing operations, net of tax |
$ 63.4 |
$ 65.9 |
$ 180.3 |
$ 194.4 |
||||
Income (loss) from discontinued operations, net of tax |
(0.9) |
(0.6) |
0.3 |
11.2 |
||||
Net income |
$ 62.5 |
$ 65.3 |
$ 180.6 |
$ 205.6 |
||||
Basic income per share of common stock: |
||||||||
Income from continuing operations attributable to SPX Corporation common shareholders |
$ 1.25 |
$ 1.32 |
$ 3.57 |
$ 3.91 |
||||
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
(0.01) |
(0.01) |
0.01 |
0.23 |
||||
Net income per share attributable to SPX Corporation common shareholders |
$ 1.24 |
$ 1.31 |
$ 3.58 |
$ 4.14 |
||||
Weighted-average number of common shares outstanding - basic |
50.558 |
49.941 |
50.499 |
49.718 |
||||
Diluted income per share of common stock: |
||||||||
Income from continuing operations attributable to SPX Corporation common shareholders |
$ 1.25 |
$ 1.30 |
$ 3.54 |
$ 3.86 |
||||
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
(0.02) |
(0.01) |
- |
0.22 |
||||
Net income per share attributable to SPX Corporation common shareholders |
$ 1.23 |
$ 1.29 |
$ 3.54 |
$ 4.08 |
||||
Weighted-average number of common shares outstanding - diluted |
50.672 |
50.718 |
50.946 |
50.347 |
||||
SPX CORPORATION AND SUBSIDIARIES |
|||||
CONSOLIDATED BALANCE SHEETS |
|||||
(Unaudited; in millions) |
|||||
December 31, |
December 31, |
||||
2011 |
2010 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and equivalents |
$ 551.0 |
$ 455.4 |
|||
Accounts receivable, net |
1,416.3 |
1,164.8 |
|||
Inventories |
719.6 |
564.3 |
|||
Other current assets |
140.5 |
176.1 |
|||
Deferred income taxes |
67.9 |
67.9 |
|||
Total current assets |
2,895.3 |
2,428.5 |
|||
Property, plant and equipment: |
|||||
Land |
51.8 |
40.8 |
|||
Buildings and leasehold improvements |
339.8 |
264.1 |
|||
Machinery and equipment |
883.2 |
767.1 |
|||
1,274.8 |
1,072.0 |
||||
Accumulated depreciation |
(576.1) |
(526.8) |
|||
Property, plant and equipment, net |
698.7 |
545.2 |
|||
Goodwill |
1,941.8 |
1,634.6 |
|||
Intangibles, net |
1,088.2 |
719.5 |
|||
Other assets |
767.8 |
665.5 |
|||
TOTAL ASSETS |
$ 7,391.8 |
$ 5,993.3 |
|||
LIABILITIES AND EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 752.7 |
$ 538.8 |
|||
Accrued expenses |
1,091.4 |
1,080.1 |
|||
Income taxes payable |
28.2 |
16.3 |
|||
Short-term debt |
74.3 |
36.3 |
|||
Current maturities of long-term debt |
1.2 |
50.8 |
|||
Total current liabilities |
1,947.8 |
1,722.3 |
|||
Long-term debt |
1,925.6 |
1,110.5 |
|||
Deferred and other income taxes |
137.7 |
86.9 |
|||
Other long-term liabilities |
1,143.4 |
969.6 |
|||
Total long-term liabilities |
3,206.7 |
2,167.0 |
|||
Equity: |
|||||
SPX Corporation shareholders' equity: |
|||||
Common stock |
993.6 |
986.7 |
|||
Paid-in capital |
1,502.2 |
1,461.1 |
|||
Retained earnings |
2,488.3 |
2,358.6 |
|||
Accumulated other comprehensive loss |
(246.5) |
(192.6) |
|||
Common stock in treasury |
(2,510.3) |
(2,516.1) |
|||
Total SPX Corporation shareholders' equity |
2,227.3 |
2,097.7 |
|||
Noncontrolling interests |
10.0 |
6.3 |
|||
Total equity |
2,237.3 |
2,104.0 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 7,391.8 |
$ 5,993.3 |
|||
SPX CORPORATION AND SUBSIDIARIES |
|||||||||||||
RESULTS OF OPERATIONS BY SEGMENT |
|||||||||||||
(Unaudited; in millions) |
|||||||||||||
Three months ended |
Twelve months ended |
||||||||||||
December 31, 2011 |
December 31, 2010 |
% |
December 31, 2011 |
December 31, 2010 |
% |
||||||||
Flow Technology |
|||||||||||||
Revenues |
$ 565.4 |
$ 486.2 |
16.3% |
$ 2,042.0 |
$ 1,662.2 |
22.8% |
|||||||
Gross profit |
185.4 |
169.9 |
673.8 |
583.5 |
|||||||||
Selling, general and administrative expense |
95.2 |
94.8 |
388.7 |
354.4 |
|||||||||
Intangible amortization expense |
4.9 |
4.2 |
16.7 |
13.5 |
|||||||||
Segment income |
$ 85.3 |
$ 70.9 |
20.3% |
$ 268.4 |
$ 215.6 |
24.5% |
|||||||
as a percent of revenues |
15.1% |
14.6% |
13.1% |
13.0% |
|||||||||
Test and Measurement |
|||||||||||||
Revenues |
$ 275.2 |
$ 252.1 |
9.2% |
$ 1,067.8 |
$ 924.0 |
15.6% |
|||||||
Gross profit |
87.6 |
76.3 |
337.4 |
275.7 |
|||||||||
Selling, general and administrative expense |
52.5 |
52.9 |
216.4 |
192.7 |
|||||||||
Intangible amortization expense |
2.4 |
1.7 |
10.3 |
6.4 |
|||||||||
Segment income |
$ 32.7 |
$ 21.7 |
50.7% |
$ 110.7 |
$ 76.6 |
44.5% |
|||||||
as a percent of revenues |
11.9% |
8.6% |
10.4% |
8.3% |
|||||||||
Thermal Equipment and Services |
|||||||||||||
Revenues |
$ 453.1 |
$ 418.8 |
8.2% |
$ 1,644.2 |
$ 1,602.1 |
2.6% |
|||||||
Gross profit |
97.0 |
104.6 |
355.3 |
402.8 |
|||||||||
Selling, general and administrative expense |
51.6 |
50.2 |
207.8 |
202.8 |
|||||||||
Intangible amortization expense |
1.4 |
1.6 |
5.6 |
6.3 |
|||||||||
Segment income |
$ 44.0 |
$ 52.8 |
-16.7% |
$ 141.9 |
$ 193.7 |
-26.7% |
|||||||
as a percent of revenues |
9.7% |
12.6% |
8.6% |
12.1% |
|||||||||
Industrial Products and Services |
|||||||||||||
Revenues |
$ 198.0 |
$ 167.9 |
17.9% |
$ 707.9 |
$ 698.5 |
1.3% |
|||||||
Gross profit |
44.1 |
42.0 |
178.8 |
188.1 |
|||||||||
Selling, general and administrative expense |
28.9 |
26.8 |
118.5 |
112.8 |
|||||||||
Intangible amortization expense |
0.2 |
0.2 |
1.1 |
0.9 |
|||||||||
Segment income |
$ 15.0 |
$ 15.0 |
0.0% |
$ 59.2 |
$ 74.4 |
-20.4% |
|||||||
as a percent of revenues |
7.6% |
8.9% |
8.4% |
10.7% |
|||||||||
Total segment income |
$ 177.0 |
$ 160.4 |
$ 580.2 |
$ 560.3 |
|||||||||
Corporate expense |
24.4 |
28.8 |
104.3 |
95.5 |
|||||||||
Pension and postretirement expense |
8.9 |
12.9 |
35.9 |
52.4 |
|||||||||
Stock-based compensation expense |
6.9 |
5.7 |
41.4 |
31.1 |
|||||||||
Impairment of goodwill and other intangible assets |
3.6 |
1.7 |
28.3 |
1.7 |
|||||||||
Special charges, net |
11.7 |
16.3 |
31.4 |
36.4 |
|||||||||
Consolidated Operating Income |
$ 121.5 |
$ 95.0 |
27.9% |
$ 338.9 |
$ 343.2 |
-1.3% |
|||||||
SPX CORPORATION AND SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited; in millions) |
||||||||
Three months ended |
Twelve months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
December 31, 2011 |
December 31, 2010 |
|||||
Cash flows from operating activities: |
||||||||
Net income |
$ 63.5 |
$ 63.8 |
$ 185.6 |
$ 202.8 |
||||
Less: Income (loss) from discontinued operations, net of tax |
(0.9) |
(0.6) |
0.3 |
11.2 |
||||
Income from continuing operations |
64.4 |
64.4 |
185.3 |
191.6 |
||||
Adjustments to reconcile income (loss) from continuing operations |
||||||||
to net cash from operating activities: |
||||||||
Special charges, net |
11.7 |
16.3 |
31.4 |
36.4 |
||||
Impairment of goodwill and other intangible assets |
3.6 |
1.7 |
28.3 |
1.7 |
||||
Loss on early extinguishment of interest rate protection agreements and term loan |
- |
- |
- |
25.6 |
||||
Deferred and other income taxes |
4.2 |
44.6 |
(25.1) |
60.5 |
||||
Depreciation and amortization |
31.6 |
30.1 |
120.7 |
113.0 |
||||
Pension and other employee benefits |
13.3 |
17.8 |
56.5 |
68.4 |
||||
Stock-based compensation |
6.9 |
5.7 |
41.4 |
31.1 |
||||
Other, net |
(28.2) |
(8.0) |
9.8 |
16.0 |
||||
Changes in operating assets and liabilities, net of |
||||||||
effects from acquisitions and divestitures: |
||||||||
Accounts receivable and other assets |
43.4 |
12.0 |
(16.6) |
(218.3) |
||||
Inventories |
37.3 |
14.7 |
(96.7) |
16.3 |
||||
Accounts payable, accrued expenses and other |
21.0 |
19.4 |
19.4 |
(57.4) |
||||
Cash spending on restructuring actions |
(6.8) |
(5.7) |
(28.0) |
(28.2) |
||||
Net cash from continuing operations |
202.4 |
213.0 |
326.4 |
256.7 |
||||
Net cash from (used in) discontinued operations |
(1.0) |
0.1 |
(3.8) |
(3.1) |
||||
Net cash from operating activities |
201.4 |
213.1 |
322.6 |
253.6 |
||||
Cash flows used in investing activities: |
||||||||
Proceeds from asset sales and other |
0.8 |
7.3 |
1.1 |
9.6 |
||||
(Increase) decrease in restricted cash |
2.4 |
1.0 |
(0.4) |
3.5 |
||||
Business acquisitions and other investments, net of cash acquired |
(739.4) |
(8.5) |
(792.5) |
(130.6) |
||||
Capital expenditures |
(76.2) |
(40.0) |
(154.1) |
(75.7) |
||||
Net cash used in continuing operations |
(812.4) |
(40.2) |
(945.9) |
(193.2) |
||||
Net cash from discontinued operations |
1.1 |
2.7 |
1.6 |
10.1 |
||||
Net cash used in investing activities |
(811.3) |
(37.5) |
(944.3) |
(183.1) |
||||
Cash flows from (used in) financing activities: |
||||||||
Borrowings under senior credit facilities |
1,221.1 |
- |
1,881.1 |
164.0 |
||||
Repayments under senior credit facilities |
(390.0) |
(96.0) |
(1,050.0) |
(825.5) |
||||
Borrowings under senior notes |
- |
- |
- |
600.0 |
||||
Repayments under senior notes |
- |
- |
(49.5) |
- |
||||
Borrowings under trade receivables agreement |
22.0 |
55.0 |
118.0 |
90.0 |
||||
Repayments under trade receivables agreement |
(68.0) |
(71.0) |
(118.0) |
(112.0) |
||||
Net borrowings (repayments) under other financing arrangements |
1.3 |
(0.7) |
2.8 |
(1.7) |
||||
Proceeds from exercise of employee stock options and other, |
||||||||
net of minimum withholdings paid on behalf of employees for |
||||||||
net share settlements |
0.1 |
9.0 |
0.1 |
3.5 |
||||
Financing fees paid |
(5.5) |
(0.4) |
(17.2) |
(13.0) |
||||
Dividends paid |
(12.7) |
(14.6) |
(53.4) |
(52.3) |
||||
Net cash from (used in) continuing operations |
768.3 |
(118.7) |
713.9 |
(147.0) |
||||
Net cash from discontinued operations |
- |
- |
- |
- |
||||
Net cash from (used in) financing activities |
768.3 |
(118.7) |
713.9 |
(147.0) |
||||
Change in cash and equivalents due to changes in foreign exchange rates |
(3.6) |
7.5 |
3.4 |
9.0 |
||||
Net change in cash and equivalents |
154.8 |
64.4 |
95.6 |
(67.5) |
||||
Consolidated cash and equivalents, beginning of period |
396.2 |
391.0 |
455.4 |
522.9 |
||||
Consolidated cash and equivalents, end of period |
$ 551.0 |
$ 455.4 |
$ 551.0 |
$ 455.4 |
||||
SPX CORPORATION AND SUBSIDIARIES |
|||||||||||||
ORGANIC REVENUE RECONCILIATION |
|||||||||||||
(Unaudited) |
|||||||||||||
Three months ended December 31, 2011 |
|||||||||||||
Net Revenue |
Foreign |
Organic Revenue |
|||||||||||
Growth |
Acquisitions |
Currency |
Growth |
||||||||||
Flow Technology |
16.3 |
% |
3.9 |
% |
(0.4) |
% |
12.8 |
% |
|||||
Test and Measurement |
9.2 |
% |
4.2 |
% |
- |
% |
5.0 |
% |
|||||
Thermal Equipment and Services |
8.2 |
% |
- |
% |
(2.2) |
% |
10.4 |
% |
|||||
Industrial Products and Services |
17.9 |
% |
- |
% |
0.1 |
% |
17.8 |
% |
|||||
Consolidated |
12.6 |
% |
2.2 |
% |
(0.8) |
% |
11.2 |
% |
|||||
Twelve months ended December 31, 2011 |
|||||||||||||
Net Revenue |
Foreign |
Organic Revenue |
|||||||||||
Growth |
Acquisitions |
Currency |
Growth |
||||||||||
Flow Technology |
22.8 |
% |
4.3 |
% |
3.4 |
% |
15.1 |
% |
|||||
Test and Measurement |
15.6 |
% |
4.1 |
% |
2.4 |
% |
9.1 |
% |
|||||
Thermal Equipment and Services |
2.6 |
% |
- |
% |
2.2 |
% |
0.4 |
% |
|||||
Industrial Products and Services |
1.3 |
% |
0.2 |
% |
0.3 |
% |
0.8 |
% |
|||||
Consolidated |
11.8 |
% |
2.3 |
% |
2.4 |
% |
7.1 |
% |
|||||
SPX CORPORATION AND SUBSIDIARIES |
|||||||||
FREE CASH FLOW RECONCILIATION |
|||||||||
(Unaudited; in millions) |
|||||||||
Three months ended |
Twelve months ended |
||||||||
December 31, 2011 |
December 31, 2010 |
December 31, 2011 |
December 31, 2010 |
||||||
Net cash from continuing operations |
$ 202.4 |
$ 213.0 |
$ 326.4 |
$ 256.7 |
|||||
Capital expenditures - continuing operations |
(76.2) |
(40.0) |
(154.1) |
(75.7) |
|||||
Free cash flow from continuing operations |
126.2 |
173.0 |
172.3 |
181.0 |
|||||
Cash paid on early extinguishment of interest rate protection agreements and term loan |
- |
- |
- |
24.5 |
|||||
ClydeUnion free cash flows |
92.8 |
- |
92.8 |
- |
|||||
Adjusted free cash flow from continuing operations |
$ 219.0 |
$ 173.0 |
$ 265.1 |
$ 205.5 |
|||||
SPX CORPORATION AND SUBSIDIARIES |
|||||||||||
CASH AND DEBT RECONCILIATION |
|||||||||||
(Unaudited; in millions) |
|||||||||||
Twelve months ended |
|||||||||||
December 31, 2011 |
|||||||||||
Beginning cash and equivalents |
$ 455.4 |
||||||||||
Operational cash flow |
326.4 |
||||||||||
Business acquisitions and other investments, net of cash acquired |
(792.5) |
||||||||||
Capital expenditures |
(154.1) |
||||||||||
Increase in restricted cash |
(0.4) |
||||||||||
Proceeds from asset sales and other |
1.1 |
||||||||||
Borrowings under senior credit facilities |
1,881.1 |
||||||||||
Borrowings under senior note |
(1,050.0) |
||||||||||
Repayments under senior credit facilities |
(49.5) |
||||||||||
Net borrowings under other financing arrangements |
2.8 |
||||||||||
Financing fees paid |
(17.2) |
||||||||||
Proceeds from exercise of employee stock options and other, |
|||||||||||
net of minimum withholdings paid on behalf of employees for |
|||||||||||
net share settlements |
0.1 |
||||||||||
Dividends paid |
(53.4) |
||||||||||
Cash from discontinued operations |
(2.2) |
||||||||||
Change in cash due to changes in foreign exchange rates |
3.4 |
||||||||||
Ending cash and equivalents |
$ 551.0 |
||||||||||
Debt at |
Debt at |
||||||||||
12/31/2010 |
Borrowings |
Repayments |
Other |
12/31/2011 |
|||||||
Domestic revolving loan facility |
$ - |
$ 1,050.0 |
$ (1,050.0) |
$ - |
$ - |
||||||
Foreign revolving loan facility |
- |
31.1 |
- |
(0.2) |
30.9 |
||||||
Term Loan 1 |
- |
300.0 |
- |
- |
300.0 |
||||||
Term Loan 2 |
- |
500.0 |
- |
- |
500.0 |
||||||
6.875% senior notes |
600.0 |
- |
- |
- |
600.0 |
||||||
7.625% senior notes |
500.0 |
- |
- |
- |
500.0 |
||||||
7.50% senior notes |
28.2 |
- |
(28.2) |
- |
- |
||||||
6.25% senior notes |
21.3 |
- |
(21.3) |
- |
- |
||||||
Trade receivables financing arrangement |
- |
118.0 |
(118.0) |
- |
- |
||||||
Other indebtedness |
48.1 |
5.6 |
(2.8) |
19.3 |
70.2 |
||||||
Totals |
$ 1,197.6 |
$ 2,004.7 |
$ (1,220.3) |
$ 19.1 |
$ 2,001.1 |
||||||
SPX CORPORATION AND SUBSIDIARIES |
|||||||||
ADJUSTED EARNINGS PER SHARE RECONCILIATION |
|||||||||
(Unaudited; in millions except per share amounts) |
|||||||||
Three months ended |
Twelve months ended |
||||||||
December 31, 2011 |
December 31, 2010 |
December 31, 2011 |
December 31, 2010 |
||||||
Diluted net income (loss) per share of common stock from continuing operations |
$ 1.25 |
$ 1.30 |
$ 3.54 |
$ 3.86 |
|||||
attributable to SPX Corporation common shareholders |
|||||||||
Discrete tax benefits |
- |
(0.17) |
(0.41) |
(0.57) |
|||||
Strategic transaction related charges (1) (2) |
0.27 |
- |
0.70 |
- |
|||||
Impairment of goodwill and other intangible assets |
0.04 |
- |
0.33 |
- |
|||||
Legacy insurance matter |
0.22 |
- |
0.22 |
- |
|||||
Loss on early extinguishment of interest rate protection agreements and term loan |
- |
- |
- |
0.33 |
|||||
Adjusted diluted net income per share of common stock from continuing operations |
|||||||||
attributable to SPX Corporation common shareholders |
$ 1.78 |
$ 1.13 |
$ 4.38 |
$ 3.62 |
|||||
(1) Strategic transaction related charges for the three months ended December 31, 2011 includes ClydeUnion operating results ($0.01) for the period December 23 - 31, 2011, charges of $4.0 ($0.05) associated with the settlement of foreign exchange forward contracts entered into as part of the acquisition of ClydeUnion, interest expense of $1.3 ($0.02) associated with the financing of the acquisition, deal costs of $4.5 ($0.06) associated with the acquisition of ClydeUnion and pending disposition of Service Solutions, and an asset impairment charge of $6.5 ($0.13) associated with a decision to postpone the construction of a manufacturing campus in Shanghai, China, such decision made in connection with recent strategic developments. |
|||||||||
(2) Strategic transaction related charges for the twelve months ended December 31, 2011 includes ClydeUnion operating results ($0.01) for the period December 23 - 31, 2011, charges of $34.6 ($0.44) associated with the settlement of foreign exchange forward contracts entered into as part of the acquisition of ClydeUnion, interest expense of $1.3 ($0.02) associated with the financing of the acquisition, deal costs of $7.1 ($0.10) associated with the acquisition of ClydeUnion and pending disposition of Service Solutions, and an asset impairment charge of $6.5 ($0.13) associated with a decision to postpone the construction of a manufacturing campus in Shanghai, China, such decision made in connection with recent strategic developments. |
|||||||||
SOURCE
Ryan Taylor (Investors), +1-704-752-4486, investor@spx.com, or Jennifer H. Epstein (Media), +1-704-752-7403, +1-704-576-5441, jennifer.epstein@spx.com