SPX Reports Fourth Quarter 2009 Results
Adjusted Earnings Per Share from Continuing Operations at Mid-Point of Guidance Range
Net Cash from Continuing Operations of $225.9 Million
CHARLOTTE, N.C., Feb. 25/PRNewswire-FirstCall/ -- SPX Corporation (NYSE: SPW) today reported results for the fourth quarter and year ended December 31, 2009:
Fourth Quarter Highlights:
- Revenues decreased 12.1% to $1.32 billion from $1.51 billion in the year-ago quarter. Organic revenues* declined 16.7%, while completed acquisitions and the impact of currency fluctuations increased reported revenues by 0.4% and 4.2%, respectively.
- Segment income and margins were $168.6 million and 12.7%, compared with $226.6 million and 15.0% in the year-ago quarter.
- Diluted net income per share from continuing operations was a loss of $1.63, compared with a loss of $0.20 in the year-ago quarter. The fourth quarter 2009 results include the following items:
- Non-cash impairment charges of $194.8 million ($169.2 million, net of tax), or $3.39 per share, primarily for the previously announced impairment of goodwill at the company's specialty diagnostic service tools business, and
- A tax benefit of $21.5 million, or $0.43 per share, associated with the recapitalization of certain entities in Europe.
- Adjusted net income per share from continuing operations* was $1.35, excluding the impact of the items noted above and adjusting for the dilutive effect of outstanding stock awards, as compared to the company's guidance of $1.25 to $1.45.
- Net cash from continuing operations was $225.9 million, compared with $257.7 million in the year-ago quarter. The decline in cash flow was due primarily to lower earnings and increased spending on restructuring, which more than offset a significant reduction in working capital, largely attributed to higher than anticipated cash receipts in the last week of the quarter.
- Free cash flow from continuing operations* during the quarter was $192.8 million, compared with $217.6 million in the year-ago quarter. The decrease was due primarily to the items noted above, partially offset by lower capital expenditures.
Full Year 2009 Highlights:
- Revenues decreased 16.9% to $4.85 billion from $5.84 billion in 2008. Organic revenues declined 14.5%, while completed acquisitions and currency fluctuations impacted reported revenues by 0.2% and (2.6)%, respectively.
- Segment income and margins were $587.1 million and 12.1%, compared with $800.3 million and 13.7% in 2008.
- Diluted net income per share from continuing operations was $0.93, compared with $4.64 in 2008. The impairment charges and tax benefit noted previously impacted full year earnings per share by $(3.40) and $0.43, respectively.
- Adjusted net income per share from continuing operations was $3.90, excluding the items noted above, as compared to the company's guidance of $3.80 to $4.00.
- Net cash from continuing operations was $461.6 million, compared with $407.0 million in 2008. Free cash flow from continuing operations was $368.8 million, compared with $290.6 million in 2008. The increase in cash flow was due primarily to improved working capital performance and lower capital expenditures, which more than offset lower earnings and increased spending on restructuring.
"The challenges of the global recession resulted in weaker market demand in 2009. Faced with these challenges we focused our efforts on operating execution, reducing our cost base, and maintaining strong liquidity, while at the same time continuing to invest in new product development and global expansion," said Christopher J. Kearney, Chairman, President and Chief Executive Officer of SPX. "We believe these actions have us better positioned for growth when economic conditions improve and our markets recover."
"Our primary technologies today support three critical components of modern societies: electricity; processed foods and beverages; and vehicle service," Kearney added. "Our focus on these end markets, particularly in emerging regions of the world, has been key to our success in recent years and we believe the fundamental drivers behind the continued expansion of these markets point toward positive long-term growth for SPX moving forward."
FINANCIAL HIGHLIGHTS – CONTINUING OPERATIONS
Flow Technology
Revenues for the fourth quarter of 2009 were $437.9 million compared to $479.1 million in the fourth quarter of 2008, a decrease of $41.2 million, or 8.6%. Organic revenues declined 14.5%, driven by softness across all the segment's key end markets. The impact of currency fluctuations increased revenues by 5.9% from the year-ago quarter.
Segment income was $62.7 million, or 14.3% of revenues, in the fourth quarter of 2009 compared to $71.2 million, or 14.9% of revenues, in the fourth quarter of 2008. Segment income and margin declined due primarily to the organic decline noted above, offset partially by the benefits from restructuring and APV integration actions taken in 2008 and 2009.
Test and Measurement
Revenues for the fourth quarter of 2009 were $219.2 million compared to $250.3 million in the fourth quarter of 2008, a decrease of $31.1 million, or 12.4%. Organic revenues declined 16.7%, driven primarily by the continued difficulties being experienced by vehicle manufacturers and their dealer service networks. The impact of currency fluctuations increased revenues by 4.3% from the year-ago quarter.
Segment income was $19.4 million, or 8.9% of revenues, in the fourth quarter of 2009 compared to $18.0 million, or 7.2% of revenues, in the fourth quarter of 2008. The increase in segment income and margins was due primarily to the benefits realized from cost reduction and restructuring initiatives as well as a favorable fourth quarter 2009 LIFO adjustment of $4.1 million resulting from a reduction in year-end inventories. These items were partially offset by the organic revenue decline noted above.
Thermal Equipment and Services
Revenues for the fourth quarter of 2009 were $488.2 million compared to $497.1 million in the fourth quarter of 2008, a decrease of $8.9 million, or 1.8%. Organic revenues declined 7.7% in the quarter, driven primarily by project timing for cooling systems and lower demand for seasonal heating products. Completed acquisitions and the impact of currency fluctuations increased reported revenues by 1.1% and 4.8%, respectively, from the year-ago quarter.
Segment income was $63.0 million, or 12.9% of revenues, in the fourth quarter of 2009 compared to $70.0 million, or 14.1% of revenues, in the fourth quarter of 2008. The decline in segment income and margins was due primarily to the organic decline noted above, as well as unfavorable project mix in 2009. These declines were partially offset by the acquisition and currency benefits noted above.
Industrial Products and Services
Revenues for the fourth quarter of 2009 were $178.8 million compared to $279.3 million in the fourth quarter of 2008, a decrease of $100.5 million, or 36.0%. Organic revenues declined 36.3% in the quarter, driven primarily by volume and pricing declines for power transformers and continued softness in the solar crystal grower product line. The impact of currency fluctuations increased revenues by 0.3% from the year-ago quarter.
Segment income was $23.5 million, or 13.1% of revenues, in the fourth quarter of 2009 compared to $67.4 million, or 24.1% of revenues, in the fourth quarter of 2008. The decrease in segment income and margins was driven largely by the organic declines noted above.
OTHER ITEMS
Dividend: On February 19, 2010, the company announced that its Board of Directors had declared a quarterly dividend of $0.25 per common share payable on April 6, 2010, to shareholders of record on March 15, 2010. The third quarter 2009 dividend of $0.25 per common share was paid on October 2, 2009. The fourth quarter 2009 dividend of $0.25 per common share was paid on January 5, 2010.
Discontinued Operations: During the fourth quarter of 2008, the company committed to a plan to divest its automotive filtration solutions product line, which was previously reported in the Industrial Products and Services segment. The sale of this product line has been completed.
During the second quarter of 2009, the company committed to a plan to divest a product line that was previously reported in the Industrial Products and Services segment. In February 2010, the company completed the sale of this product line.
The financial condition, results of operations, cash flows and any anticipated or realized loss from the sale of the product lines discussed above have been reported as discontinued operations in the attached condensed consolidated financial statements.
Form 10-K: The company expects to file its annual report on Form 10-K for the year ended December 31, 2009 with the Securities and Exchange Commission by March 1, 2010. This press release should be read in conjunction with that filing, which will be available on the company's website at http://www.spx.com/, in the Investor Relations section.
SPX Corporation (NYSE: SPW) is a Fortune 500 multi-industry manufacturing leader that provides its customers with highly-specialized, engineered solutions to solve critical business issues.
SPX products and technologies play an important role in the expansion of global infrastructure to help meet increased demand for power and energy and support many different sources of power generation, including coal and natural gas, nuclear, solar and geothermal. The company's innovative product portfolio, containing many energy efficient products, includes cooling systems for power plants throughout the world; highly advanced food processing components and turnkey, scalable systems serving the global food and beverage industry; process equipment that assists a variety of flow processes including oil and gas exploration, distribution and refinement and power generation; handheld diagnostic tools that aid in vehicle maintenance and repair; and power transformers that allow utility companies to regulate electric voltage, transmission and distribution.
With headquarters in Charlotte, North Carolina, SPX has 15,000 employees in more than 35 countries worldwide. Visit http://www.spx.com/.
* Non-GAAP number. See attached financial schedules for reconciliation to most comparable GAAP number.
Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the Securities and Exchange Commission, including the company's annual reports on Form 10-K and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words "believe," "expect," "anticipate," "estimate," "guidance," "target" and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company's current complement of businesses, which is subject to change. Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.
SPX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
Three months ended Twelve months ended
-------------------- ------------------------
December December December December
31, 31, 31, 31,
2009 2008 2009 2008
-------- ------- --------- --------
Revenues $1,324.1 $1,505.8 $4,850.8 $5,837.6
Costs and expenses:
Cost of products sold 937.8 1,043.5 3,429.8 4,069.3
Selling, general and
administrative 249.8 273.8 961.3 1,130.3
Intangible amortization 5.5 6.0 21.5 25.7
Impairment of goodwill and
other intangible assets 194.8 123.0 194.8 123.0
Special charges, net 18.6 7.5 73.1 17.2
-------- ------- --------- --------
Operating income (loss) (82.4) 52.0 170.3 472.1
Other income (expense), net 0.7 8.0 (19.7) (1.2)
Interest expense (23.4) (27.3) (92.1) (116.0)
Interest income 1.5 3.3 7.5 10.9
Equity earnings in joint
ventures 7.5 12.4 29.4 45.5
-------- ------- --------- --------
Income (loss) from
continuing operations
before income taxes (96.1) 48.4 95.4 411.3
Income tax (provision)
benefit 16.1 (55.2) (47.2) (152.4)
-------- ------- --------- --------
Income (loss) from
continuing operations (80.0) (6.8) 48.2 258.9
Income (loss) from
discontinued operations,
net of tax (2.3) 0.6 (5.6) 9.3
Gain (loss) on disposition
of discontinued
operations, net of tax 9.1 1.5 (26.4) 4.6
-------- ------- --------- --------
Income (loss) from
discontinued operations 6.8 2.1 (32.0) 13.9
-------- ------- --------- --------
Net income (loss) (73.2) (4.7) 16.2 272.8
Less: Net income (loss)
attributable to
noncontrolling interests (1.1) 20.6 (15.5) 24.9
Net income (loss)
attributable to SPX
Corporation common
shareholders $(72.1) $(25.3) $31.7 $247.9
====== ====== ===== ======
Amounts attributable to
SPX Corporation common
shareholders:
Income (loss) from
continuing operations,
net of tax $(80.4) $(10.7) $46.4 $252.3
Income (loss) from
discontinued operations,
net of tax 8.3 (14.6) (14.7) (4.4)
-------- ------- --------- --------
Net income (loss) $(72.1) $(25.3) $31.7 $247.9
====== ====== ===== ======
Basic income per share of
common stock
Income (loss) from
continuing operations
attributable to SPX
Corporation common
shareholders $(1.63) $(0.20) $0.94 $4.71
Income (loss) from
discontinued operations
attributable to SPX
Corporation common
shareholders 0.17 (0.27) (0.30) (0.08)
-------- ------- --------- --------
Net income (loss) per
share attributable to SPX
Corporation common
shareholders $(1.46) $(0.47) $0.64 $4.63
====== ====== ===== =====
Weighted average number of
common shares outstanding
-basic 49.316 53.323 49.363 53.596
Diluted income per share
of common stock
Income (loss) from
continuing operations
attributable to SPX
Corporation common
shareholders $(1.63) $(0.20) $0.93 $4.64
Income (loss) from
discontinued operations
attributable to SPX
Corporation common
shareholders 0.17 (0.27) (0.29) (0.08)
-------- ------- --------- --------
Net income (loss) per
share attributable to SPX
Corporation common
shareholders $(1.46) $(0.47) $0.64 $4.56
====== ====== ===== =====
Weighted average number of
common shares outstanding
-diluted 49.316 53.323 49.797 54.359
(1) Diluted loss per share for the three months ended December 31,
2009 and 2008 is anti-dilutive and therefore is the same as the
basic loss per share.
(2) Had we been in an income position, the diluted number of shares
outstanding would have been 49.843 and 53.556 for the quarters ended
December 31, 2009 and 2008, respectively.
SPX CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
December 31, December 31,
2009 2008
------------ ------------
ASSETS
Current assets:
Cash and equivalents $522.9 $475.9
Accounts receivable, net 1,046.3 1,306.0
Inventories 560.3 666.8
Other current assets 121.2 180.6
Deferred income taxes 56.1 101.3
Assets of discontinued operations 5.7 108.2
--- -----
Total current assets 2,312.5 2,838.8
Property, plant and equipment
Land 39.1 36.3
Buildings and leasehold improvements 250.4 223.5
Machinery and equipment 712.2 677.9
----- -----
1,001.7 937.7
Accumulated depreciation (455.3) (437.3)
------ ------
Property, plant and equipment, net 546.4 500.4
Goodwill 1,600.0 1,769.8
Intangibles, net 708.3 646.8
Deferred income taxes 114.7 -
Other assets 442.5 382.3
----- -----
TOTAL ASSETS $5,724.4 $6,138.1
======== ========
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $475.8 $633.7
Accrued expenses 987.5 1,153.6
Income taxes payable 20.3 24.5
Short-term debt 74.4 112.9
Current maturities of long-term debt 76.0 76.4
Liabilities of discontinued operations 5.3 23.9
--- ----
Total current liabilities 1,639.3 2,025.0
Long-term debt 1,128.6 1,155.4
Deferred and other income taxes 92.1 124.0
Other long-term liabilities 962.9 788.9
----- -----
Total long-term liabilities 2,183.6 2,068.3
Equity:
SPX Corporation shareholders' equity:
Common stock 979.0 972.3
Paid-in capital 1,425.7 1,393.9
Retained earnings 2,223.0 2,240.5
Accumulated other comprehensive loss (213.6) (179.9)
Common stock in treasury (2,523.3) (2,416.0)
-------- --------
Total SPX Corporation shareholders' equity 1,890.8 2,010.8
Noncontrolling interests 10.7 34.0
---- ----
Total equity 1,901.5 2,044.8
------- -------
TOTAL LIABILITIES AND EQUITY $5,724.4 $6,138.1
======== ========
SPX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
Three months ended Twelve months ended
-------------------- -----------------------
December December December December
31, 31, 31, 31,
2009 2008 2009 2008
------- ------- -------- --------
Cash flows from (used in)
operating activities:
Net income (loss) $(73.2) $(4.7) $16.2 $272.8
Less: Income (loss) from
discontinued operations,
net of tax 6.8 2.1 (32.0) 13.9
------- ------- -------- --------
Income (loss) from
continuing operations (80.0) (6.8) 48.2 258.9
Adjustments to reconcile income
(loss) from continuing operations
to net cash from (used in)
operating activities:
Special charges, net 18.6 7.5 73.1 17.2
Impairment of goodwill and
other intangible asset s 194.8 123.0 194.8 123.0
(Gain) loss on sale of
product line 0.3 - (1.1) -
Deferred income taxes (30.5) 62.5 (21.0) 49.4
Depreciation and
amortization 25.9 23.3 105.9 104.5
Pension and other employee
benefits 13.5 17.0 53.5 58.0
Stock-based compensation 5.9 8.2 27.6 41.5
Other, net (0.7) 6.7 16.3 25.9
Changes in operating assets and
liabilities, net of effects from
acquisitions and divestitures:
Accounts receivable and
other assets 217.9 (71.7) 316.3 (252.8)
Inventories 114.4 (0.9) 159.8 (48.0)
Accounts payable, accrued
expenses and other (234.1) 103.1 (444.7) 57.5
Cash spending on
restructuring actions (20.1) (14.2) (67.1) (28.1)
------- ------- -------- --------
Net cash from continuing
operations 225.9 257.7 461.6 407.0
Net cash from (used in)
discontinued operations (0.2) (4.7) 9.5 (1.1)
------- ------- -------- --------
Net cash from operating
activities 225.7 253.0 471.1 405.9
Cash flows from (used in)
investing activities:
Proceeds from asset sales
and other 0.7 - 3.6 1.3
(Increase) decrease in
restricted cash (0.5) (14.0) 8.4 (14.0)
Business acquisitions, net
of cash acquired (131.4) (2.5) (131.4) (15.0)
Capital expenditures (33.1) (40.1) (92.8) (116.4)
------- ------- -------- --------
Net cash used in continuing
operations (164.3) (56.6) (212.2) (144.1)
Net cash from discontinued
operations 5.8 100.5 24.0 130.5
------- ------- -------- --------
Net cash from (used in)
investing activities (158.5) 43.9 (188.2) (13.6)
Cash flows from (used in)
financing activities:
Borrowings under senior
credit facilities 210.5 (29.5) 424.5 585.5
Repayments under senior
credit facilities (186.4) (110.5) (503.0) (710.5)
Borrowings under trade
receivables agreement 11.0 - 138.0 261.0
Repayments under trade
receivables agreement (10.0) (70.0) (116.0) (331.0)
Net repayments under other
financing arrangements 6.3 24.3 (17.6) (28.3)
Purchases of common stock - (115.2) (113.2) (115.2)
Proceeds from the exercise
of employee stock options
and other, net of minimum tax
withholdings paid on behalf of
employees for net share
settlements 0.9 1.4 1.2 81.5
Purchase of noncontrolling
interest in subsidiary 0.2 - (3.0) -
Financing fees paid - (1.2) - (1.2)
Dividends paid (includes
noncontrolling interest
distributions of $0.4 and
$0.0 for three months ended and
$0.4 and $0.9 for twelve months
ended December 31, 2009 and 2008,
respectively) (12.9) (14.4) (50.3) (54.4)
------- ------- -------- --------
Net cash from (used in)
continuing operations 19.6 (315.1) (239.4) (312.6)
Net cash from (used in)
discontinued operations - 0.1 0.2 (0.4)
------- ------- -------- --------
Net cash from (used in)
financing activities 19.6 (315.0) (239.2) (313.0)
Change in cash and
equivalents due to changes
in foreign exchange rates (2.0) 27.6 3.3 42.5
Net change in cash and
equivalents 84.8 9.5 47.0 121.8
Consolidated cash and
equivalents, beginning
of period 438.1 466.4 475.9 354.1
------- ------- -------- --------
Consolidated cash and
equivalents, end of period $522.9 $475.9 $522.9 $475.9
======= ======= ======== ========
Cash and equivalents of
continuing operations $522.9 $475.9 $522.9 $475.9
Cash and equivalents of
discontinued operations $- $- $- $-
SPX CORPORATION AND SUBSIDIARIES
RESULTS OF OPERATIONS BY SEGMENT
(Unaudited; in millions)
Three months ended Twelve months ended
------------------- ---------------------
December December December December
31, 31, 31, 31,
2009 2008 % 2009 2008 %
Flow Technology --------- --------- --- --------- ---------- ---
Revenues $437.9 $479.1 -8.6% $1,634.1 $1,998.7 -18.2%
Gross profit 148.6 160.7 549.9 630.4
Selling, general and
administrative
expense 83.0 86.5 327.6 374.9
Intangible
amortization
expense 2.9 3.0 11.4 12.1
--------- --------- --------- ----------
Segment income $62.7 $71.2 -11.9% $210.9 $243.4 -13.4%
========= ========= ========= ==========
as a percent of
revenues 14.3% 14.9% 12.9% 12.2%
Test and Measurement
Revenues $219.2 $250.3 -12.4% $810.4 $1,100.3 -26.3%
Gross profit 66.5 66.3 234.0 325.6
Selling, general and
administrative
expense 45.3 46.6 175.5 209.2
Intangible
amortization
expense 1.8 1.7 7.1 7.6
--------- --------- --------- ----------
Segment income $19.4 $18.0 7.8% $51.4 $108.8 -52.8%
========= ========= ========= ==========
as a percent of
revenues 8.9% 7.2% 6.3% 9.9%
Thermal Equipment
and Services
Revenues $488.2 $497.1 -1.8% $1,600.7 $1,690.1 -5.3%
Gross profit 120.9 134.1 380.3 441.0
Selling, general and
administrative
expense 57.3 62.9 206.7 231.2
Intangible
amortization
expense 0.6 1.2 2.5 5.4
--------- --------- --------- ----------
Segment income $63.0 $70.0 -10.0% $171.1 $204.4 -16.3%
========= ========= ========= ==========
as a percent of
revenues 12.9% 14.1% 10.7% 12.1%
Industrial Products
and Services
Revenues $178.8 $279.3 -36.0% $805.6 $1,048.5 -23.2%
Gross profit 53.0 103.7 267.8 380.5
Selling, general and
administrative
expense 29.3 36.2 113.6 136.2
Intangible
amortization
expense 0.2 0.1 0.5 0.6
--------- --------- --------- ----------
Segment income $23.5 $67.4 -65.1% $153.7 $243.7 -36.9%
========= ========= ========= ==========
as a percent of
revenues 13.1% 24.1% 19.1% 23.2%
Total segment
income $168.6 $226.6 $587.1 $800.3
Corporate expenses 22.3 26.9 83.8 107.7
Pension and
postretirement
expense 9.4 9.0 37.5 38.8
Stock-based
compensation
expense 5.9 8.2 27.6 41.5
Impairment of
goodwill and other
intangibles 194.8 123.0 194.8 123.0
Special charges, net 18.6 7.5 73.1 17.2
--------- --------- --------- ----------
Consolidated
Operating Income
(loss) $(82.4) $52.0 $170.3 $472.1
========= ========= ========= ==========
SPX CORPORATION AND SUBSIDIARIES
ORGANIC REVENUE RECONCILIATION
(Unaudited)
Three months ended December 31, 2009
--------------------------------------------------
Net Revenue Foreign Organic Revenue
Decline Acquisitions Currency Decline
----------- ------------ -------- -------
Flow Technology (8.6)% -% 5.9% (14.5)%
Test and Measurement (12.4)% -% 4.3% (16.7)%
Thermal Equipment and
Services (1.8)% 1.1% 4.8% (7.7)%
Industrial Products and
Services (36.0)% -% 0.3% (36.3)%
Consolidated (12.1)% 0.4% 4.2% (16.7)%
Twelve months ended December 31, 2009
--------------------------------------------------
Net Revenue Foreign Organic Revenue
Decline Acquisitions Currency Decline
----------- ------------ -------- -------
Flow Technology (18.2)% -% (4.3)% (13.9)%
Test and Measurement (26.3)% 0.6% (3.1)% (23.8)%
Thermal Equipment and
Services (5.3)% 0.3% (1.5)% (4.1)%
Industrial Products and
Services (23.2)% -% (0.5)% (22.7)%
Consolidated (16.9)% 0.2% (2.6)% (14.5)%
SPX CORPORATION AND SUBSIDIARIES
FREE CASH FLOW RECONCILIATION
(Unaudited; in millions)
Three months ended Twelve months ended
--------------------- ----------------------
December December December December
31, 31, 31, 31,
2009 2008 2009 2008
------- ------- -------- --------
Net cash from continuing
operations $225.9 $257.7 $461.6 $407.0
Capital expenditures -
Continuing operations (33.1) (40.1) (92.8) (116.4)
------- ------- -------- --------
Free cash flow from
continuing operations $192.8 $217.6 $368.8 $290.6
======= ======= ======== ========
SPX CORPORATION AND SUBSIDIARIES
CASH AND DEBT RECONCILIATION
(Unaudited; in millions)
Twelve months
ended
--------------
December 31, 2009
-----------------
Beginning cash and equivalents $475.9
Operational cash flow 461.6
Business acquisitions and investments, net of cash acquired (131.4)
Capital expenditures (92.8)
Decrease in restricted cash 8.4
Proceeds from asset sales and other 3.6
Borrowings under senior credit facilities 424.5
Repayments under senior credit facilities (503.0)
Net repayments under other financing arrangements (17.6)
Net borrowing under trade receivable agreement 22.0
Purchases of common stock (113.2)
Proceeds from the exercise of employee stock options and other,
net of minimum tax withholdings paid on behalf of employees for
net share settlements 1.2
Purchase of noncontrolling interest in subsidiary (3.0)
Dividends paid (50.3)
Cash from discontinued operations 33.7
Increase in cash due to changes in foreign exchange rates 3.3
---------
Ending cash and equivalents $522.9
=========
Debt at Debt at
12/31/2008 Borrowings Repayments Other 12/31/2009
---------- ---------- ---------- ----- ----------
Term loan $675.0 $- $(75.0) $- $600.0
Domestic revolving
loan facility 65.0 424.5 (428.0) - 61.5
7.625% senior notes 500.0 - - - 500.0
7.50% senior notes 28.2 - - - 28.2
6.25% senior notes 21.3 - - - 21.3
Trade receivables financing
arrangement - 138.0 (116.0) - 22.0
Other indebtedness 55.2 - (17.6) 8.4 46.0
---------- ---------- ---------- ----- ----------
Totals $1,344.7 $562.5 $(636.6) $8.4 $1,279.0
========== ========== ========== ===== ==========
SPX CORPORATION AND SUBSIDIARIES
ADJUSTED EARNINGS PER SHARE RECONCILIATION
(Unaudited; in millions, except per share)
Three months ended Twelve months ended
------------------ -------------------
December 31, 2009 December 31, 2009
------------------ -------------------
Diluted net income (loss) per share
of common stock from continuing
operations $(1.63) $0.93
Impairment of goodwill and other
intangible assets 3.39 3.40
Tax matters (0.43) (0.43)
Anti-dilutive earnings impact on
share calculation 0.02 -
---------- ----------
Adjusted diluted net income per share of
common stock from continuing operations $1.35 $3.90
========== ===========
(1) Diluted loss per share for the three months ended December 31, 2009
and 2008 is anti-dilutive and therefore is the same as the basic loss
per share.
(2) Had we been in an income position, the diluted number of shares
outstanding would have been 49.843 and 53.556 for the quarters ended
December 31, 2009 and 2008, respectively.
SOURCE SPX Corporation