SPX Reports First Quarter 2015 Results
First Quarter 2015 Overview:
- Revenues declined 12.1% to
$0.95 billion from$1.08 billion in the year-ago quarter. The impact of the stronger U.S. dollar on foreign currencies decreased revenues by 6.4%. Organic revenues* decreased 5.7%, due primarily to lower power and energy revenue in the Flow and Thermal segments, largely reflecting the impact of lower oil prices on customer capital spending decisions and on-going weakness in power generation markets.
- Segment income and margins declined to
$75.5 million and 8.0%, compared to$98.7 million and 9.2% in the year-ago quarter, due primarily to the organic revenue decline.
- Diluted net loss per share from continuing operations was
($0.17) in Q1 2015 as compared to diluted net income of$6.59 per share in Q1 2014.
- The Q1 2015 results included
$0.22 per share of costs associated with the planned spin-off of the Flow business.
- The Q1 2014 results included a gain of
$7.00 per share on the sale of the company's joint venture interest inEGS Electrical Group, LLC , a charge of$0.45 per share related to the early extinguishment of debt, and pension expense of$0.24 per share associated with the completion of a voluntary lump-sum offering.
- Net cash used in continuing operations was
$108.3 million , compared to$58.6 million in Q1 2014.
- Free cash flow used in continuing operations* was
$122.7 million , compared to$69.9 million in Q1 2014. The year-over-year variance in free cash flow was due primarily to working capital performance, lower operating profit and currency translation headwinds.
"As expected, our Q1 results reflect the strengthening of the U.S. dollar, the impact of lower oil prices on our customers' capital spending decisions and on-going weakness in power generation markets. Broadly speaking, these factors have caused many of our customers to re-evaluate their capital spending budgets, leading to delayed order placement and project timing. As a result, Q1 orders across our power and energy businesses were down double-digits over the prior year and significantly lower than anticipated. These declines offset strong order growth in our Food and Beverage business, both sequentially and year-over-year. Our Food and Beverage business also delivered solid revenue growth and strong margin improvement during the quarter," said
Kearney continued, "Given the slower than expected start to the year and the uncertain timing of our customers' capital investments in oil and oil-related markets, we have implemented cost reduction initiatives and increased our planned restructuring actions for the year. Our revised full year targets reflect these changes, as well as the strengthening of the U.S. dollar. For 2015, we now expect organic revenue to be flat to down 4% with total revenue down 6% to 10%, including a 6% currency headwind. And we expect to modestly improve segment income margins over the prior year."
"From a strategic perspective, we are focused on executing the spin-off of our Flow business and remain on track to complete the spin transaction in the third quarter. We believe this is a unique opportunity to create value for our shareholders at both future companies,
2015 Financial Modeling Approach:
The company updated its 2015 financial modeling targets for revenue, segment income, consolidated EBITDA(2) and other reasonably predictable items. SPX management does not believe it is useful to provide 2015 EPS guidance given its plan to complete the spin-off of its Flow business in Q3 2015 and the uncertain timing of related financial impacts.
Updated 2015 Financial Modeling Targets:
Total revenues vs. 2014 |
(6%) to (10%) |
Currency impact to revenues |
~(6%) |
Organic revenues |
flat to (4%) |
Segment Income margin vs. 2014 |
+~10 points |
Free Cash Flow Conversion (1) |
~100% of Net Income |
Special Charges (Restructuring) |
$25m to $30m |
Consolidated EBITDA (2) |
$500m to $540m |
Flow Technology
Revenues for Q1 2015 were
Segment income was
Thermal Equipment and Services
Revenues for Q1 2015 were
The segment recorded a loss of
Industrial Products and Services and Other
Revenues for Q1 2015 were
Segment income was
OTHER ITEMS
Dividend: On
Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended
About SPX: Based in
*Non-GAAP number. See attached schedules for reconciliation to most comparable GAAP number.
(1) Excludes costs and cash flows related to executing the spin-off of the Flow business*
(2) Consolidated EBITDA as defined by SPX's credit facilities*
Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the
SPX CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(Unaudited; in millions, except per share amounts) |
|||||
Three months ended |
|||||
March 28, 2015 |
March 29, 2014 |
||||
Revenues |
$ 946.9 |
$ 1,077.1 |
|||
Costs and expenses: |
|||||
Cost of products sold |
685.0 |
775.6 |
|||
Selling, general and administrative |
233.2 |
267.5 |
|||
Intangible amortization |
7.3 |
8.3 |
|||
Special charges, net |
6.6 |
10.0 |
|||
Operating income |
14.8 |
15.7 |
|||
Other income, net |
0.8 |
490.6 |
|||
Interest expense |
(16.8) |
(19.3) |
|||
Interest income |
1.1 |
2.2 |
|||
Loss on early extinguishment of debt |
- |
(32.5) |
|||
Income (loss) from continuing operations before income taxes |
(0.1) |
456.7 |
|||
Income tax provision |
(9.5) |
(160.0) |
|||
Income (loss) from continuing operations |
(9.6) |
296.7 |
|||
Income from discontinued operations, net of tax |
- |
0.1 |
|||
Gain (loss) on disposition of discontinued operations, net of tax |
(0.4) |
21.0 |
|||
Income (loss) from discontinued operations, net of tax |
(0.4) |
21.1 |
|||
Net income (loss) |
(10.0) |
317.8 |
|||
Less: Net loss attributable to noncontrolling interests |
(2.9) |
(0.4) |
|||
Net income (loss) attributable to SPX Corporation common shareholders |
$ (7.1) |
$ 318.2 |
|||
Amounts attributable to SPX Corporation common shareholders: |
|||||
Income (loss) from continuing operations, net of tax |
$ (6.7) |
$ 297.1 |
|||
Income (loss) from discontinued operations, net of tax |
(0.4) |
21.1 |
|||
Net income (loss) |
$ (7.1) |
$ 318.2 |
|||
Basic income (loss) per share of common stock: |
|||||
Income (loss) from continuing operations attributable to SPX Corporation common shareholders |
$ (0.17) |
$ 6.72 |
|||
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
(0.01) |
0.47 |
|||
Net income (loss) per share attributable to SPX Corporation common shareholders |
$ (0.18) |
$ 7.19 |
|||
Weighted average number of common shares outstanding - basic |
40.503 |
44.236 |
|||
Diluted income (loss) per share of common stock: |
|||||
Income (loss) from continuing operations attributable to SPX Corporation common shareholders |
$ (0.17) |
$ 6.59 |
|||
Income (loss) from discontinued operations attributable to SPX Corporation common shareholders |
(0.01) |
0.47 |
|||
Net income (loss) per share attributable to SPX Corporation common shareholders |
$ (0.18) |
$ 7.06 |
|||
Weighted average number of common shares outstanding - diluted |
40.503 |
45.082 |
SPX CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Unaudited; in millions) |
|||||
March 28, |
December 31, |
||||
2015 |
2014 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and equivalents |
$ 363.1 |
$ 427.6 |
|||
Accounts receivable, net |
1,026.2 |
1,067.4 |
|||
Inventories, net |
525.4 |
497.8 |
|||
Other current assets |
150.5 |
98.5 |
|||
Deferred income taxes |
128.0 |
123.8 |
|||
Total current assets |
2,193.2 |
2,215.1 |
|||
Property, plant and equipment: |
|||||
Land |
54.8 |
56.4 |
|||
Buildings and leasehold improvements |
352.6 |
361.8 |
|||
Machinery and equipment |
824.3 |
825.9 |
|||
1,231.7 |
1,244.1 |
||||
Accumulated depreciation |
(574.0) |
(573.2) |
|||
Property, plant and equipment, net |
657.7 |
670.9 |
|||
Goodwill |
1,401.0 |
1,455.4 |
|||
Intangibles, net |
791.0 |
831.0 |
|||
Other assets |
736.9 |
729.8 |
|||
TOTAL ASSETS |
$ 5,779.8 |
$ 5,902.2 |
|||
LIABILITIES AND EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 432.8 |
$ 462.0 |
|||
Accrued expenses |
846.1 |
892.3 |
|||
Income taxes payable |
42.9 |
43.7 |
|||
Short-term debt |
298.5 |
181.1 |
|||
Current maturities of long-term debt |
37.7 |
30.8 |
|||
Total current liabilities |
1,658.0 |
1,609.9 |
|||
Long-term debt |
1,149.9 |
1,157.8 |
|||
Deferred and other income taxes |
283.1 |
294.9 |
|||
Other long-term liabilities |
1,001.1 |
1,018.5 |
|||
Total long-term liabilities |
2,434.1 |
2,471.2 |
|||
Equity: |
|||||
SPX Corporation shareholders' equity: |
|||||
Common stock |
1,009.2 |
1,008.2 |
|||
Paid-in capital |
1,618.4 |
1,600.8 |
|||
Retained earnings |
2,615.3 |
2,637.8 |
|||
Accumulated other comprehensive income (loss) |
(68.0) |
62.6 |
|||
Common stock in treasury |
(3,487.1) |
(3,491.5) |
|||
Total SPX Corporation shareholders' equity |
1,687.8 |
1,817.9 |
|||
Noncontrolling interests |
(0.1) |
3.2 |
|||
Total equity |
1,687.7 |
1,821.1 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 5,779.8 |
$ 5,902.2 |
SPX CORPORATION AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
(Unaudited; in millions) |
|||||
Three months ended |
|||||
March 28, 2015 |
March 29, 2014 |
||||
Cash flows used in operating activities: |
|||||
Net income (loss) |
$ (10.0) |
$ 317.8 |
|||
Less: Income (loss) from discontinued operations, net of tax |
(0.4) |
21.1 |
|||
Income (loss) from continuing operations |
(9.6) |
296.7 |
|||
Adjustments to reconcile income (loss) from continuing operations |
|||||
to net cash used in operating activities: |
|||||
Special charges, net |
6.6 |
10.0 |
|||
Gain on asset sales |
- |
(491.5) |
|||
Loss on early extinguishment of debt |
- |
32.5 |
|||
Deferred and other income taxes |
(0.3) |
(58.3) |
|||
Depreciation and amortization |
25.0 |
27.6 |
|||
Pension and other employee benefits |
6.7 |
24.8 |
|||
Stock-based compensation |
23.6 |
24.7 |
|||
Other, net |
1.9 |
0.2 |
|||
Changes in operating assets and liabilities, net of effects from divestiture: |
|||||
Accounts receivable and other assets |
(52.4) |
(22.4) |
|||
Inventories |
(44.4) |
(50.4) |
|||
Accounts payable, accrued expenses and other |
(61.5) |
156.8 |
|||
Cash spending on restructuring actions |
(3.9) |
(9.3) |
|||
Net cash used in continuing operations |
(108.3) |
(58.6) |
|||
Net cash used in discontinued operations |
(0.5) |
(2.0) |
|||
Net cash used in operating activities |
(108.8) |
(60.6) |
|||
Cash flow from (used in) investing activities: |
|||||
Proceeds from asset sales and other |
- |
575.7 |
|||
Increase in restricted cash |
(0.1) |
(0.1) |
|||
Capital expenditures |
(14.4) |
(11.3) |
|||
Net cash from (used in) continued operations |
(14.5) |
564.3 |
|||
Net cash from discontinued operations |
- |
38.3 |
|||
Net cash from (used in) investing activities |
(14.5) |
602.6 |
|||
Cash flows from (used in) financing activities: |
|||||
Repurchase of senior notes (includes premiums paid of $30.6) |
- |
(530.6) |
|||
Borrowings under senior credit facilities |
196.0 |
- |
|||
Repayments under senior credit facilities |
(119.0) |
- |
|||
Borrowings under trade receivables agreement |
70.0 |
- |
|||
Repayments under trade receivables agreement |
(25.0) |
- |
|||
Net repayments under other financing arrangements |
(4.3) |
(53.9) |
|||
Purchases of common stock |
- |
(134.3) |
|||
Minimum withholdings paid on behalf of employees for net share settlements, net |
(5.2) |
(11.5) |
|||
Financing fees paid |
- |
(0.4) |
|||
Dividends paid |
(15.6) |
(11.7) |
|||
Net cash from (used in) continuing operations |
96.9 |
(742.4) |
|||
Net cash used in discontinued operations |
- |
- |
|||
Net cash from (used in) financing activities |
96.9 |
(742.4) |
|||
Change in cash and equivalents due to changes in foreign currency exchange rates |
(38.1) |
(5.4) |
|||
Net change in cash and equivalents |
(64.5) |
(205.8) |
|||
Consolidated cash and equivalents, beginning of period |
427.6 |
691.8 |
|||
Consolidated cash and equivalents, end of period |
$ 363.1 |
$ 486.0 |
SPX CORPORATION AND SUBSIDIARIES |
||||||||
RESULTS OF REPORTABLE SEGMENTS AND OTHER OPERATING SEGMENTS |
||||||||
(Unaudited; in millions) |
||||||||
Three months ended |
||||||||
March 28, 2015 |
March 29, 2014 |
Increase |
%/bps |
|||||
Flow Technology reportable segment |
||||||||
Revenues |
$ 530.8 |
$ 616.7 |
$ (85.9) |
-13.9% |
||||
Gross profit |
172.4 |
192.4 |
(20.0) |
|||||
Selling, general and administrative expense |
107.3 |
119.5 |
(12.2) |
|||||
Intangible amortization expense |
5.8 |
6.7 |
(0.9) |
|||||
Income |
$ 59.3 |
$ 66.2 |
$ (6.9) |
-10.4% |
||||
as a percent of revenues |
11.2% |
10.7% |
50 bps |
|||||
Thermal Equipment and Services reportable segment |
||||||||
Revenues |
$ 247.2 |
$ 279.6 |
$ (32.4) |
-11.6% |
||||
Gross profit |
41.1 |
54.6 |
(13.5) |
|||||
Selling, general and administrative expense |
42.8 |
44.1 |
(1.3) |
|||||
Intangible amortization expense |
1.1 |
1.3 |
(0.2) |
|||||
Income (loss) |
$ (2.8) |
$ 9.2 |
$ (12.0) |
-130.4% |
||||
as a percent of revenues |
-1.1% |
3.3% |
-440 bps |
|||||
Industrial Products and Services and Other |
||||||||
Revenues |
$ 168.9 |
$ 180.8 |
$ (11.9) |
-6.6% |
||||
Gross profit |
48.4 |
55.6 |
(7.2) |
|||||
Selling, general and administrative expense |
29.0 |
32.0 |
(3.0) |
|||||
Intangible amortization expense |
0.4 |
0.3 |
0.1 |
|||||
Income |
$ 19.0 |
$ 23.3 |
$ (4.3) |
-18.5% |
||||
as a percent of revenues |
11.2% |
12.9% |
-170 bps |
|||||
Consolidated Revenues |
$ 946.9 |
$ 1,077.1 |
$ (130.2) |
-12.1% |
||||
Consolidated Segment Income |
75.5 |
98.7 |
(23.2) |
-23.5% |
||||
as a percent of revenues |
8.0% |
9.2% |
-120 bps |
|||||
Total income for reportable and other operating segments |
$ 75.5 |
$ 98.7 |
$ (23.2) |
|||||
Corporate expenses |
29.2 |
28.5 |
0.7 |
|||||
Pension and postretirement expense |
1.3 |
19.8 |
(18.5) |
|||||
Stock-based compensation expense |
23.6 |
24.7 |
(1.1) |
|||||
Special charges, net |
6.6 |
10.0 |
(3.4) |
|||||
Consolidated Operating Income |
$ 14.8 |
$ 15.7 |
$ (0.9) |
-5.7% |
||||
as a percent of revenues |
1.6% |
1.5% |
10 bps |
SPX CORPORATION AND SUBSIDIARIES |
||||||||||||
ORGANIC REVENUE RECONCILIATION |
||||||||||||
(Unaudited) |
||||||||||||
Three months ended March 28, 2015 |
||||||||||||
Net Revenue |
Foreign |
Organic Revenue |
||||||||||
Decline |
Acquisitions |
Currency |
Decline |
|||||||||
Flow Technology reportable segment |
(13.9) |
% |
- |
% |
(8.3) |
% |
(5.6) |
% |
||||
Thermal Equipment and Services reportable segment |
(11.6) |
% |
- |
% |
(4.8) |
% |
(6.8) |
% |
||||
Industrial Products and Services and Other |
(6.6) |
% |
- |
% |
(2.2) |
% |
(4.4) |
% |
||||
Consolidated |
(12.1) |
% |
- |
% |
(6.4) |
% |
(5.7) |
% |
SPX CORPORATION AND SUBSIDIARIES |
|||||
FREE CASH FLOW RECONCILIATION |
|||||
(Unaudited; in millions) |
|||||
Three months ended |
|||||
March 28, 2015 |
March 29, 2014 |
||||
Net cash used in continuing operations |
$ (108.3) |
$ (58.6) |
|||
Capital expenditures - continuing operations |
(14.4) |
(11.3) |
|||
Free cash flow used in continuing operations |
$ (122.7) |
$ (69.9) |
SPX CORPORATION AND SUBSIDIARIES |
|||||||||||
CASH AND DEBT RECONCILIATION |
|||||||||||
(Unaudited; in millions) |
|||||||||||
Three months ended |
|||||||||||
March 28, 2015 |
|||||||||||
Beginning cash and equivalents |
$ 427.6 |
||||||||||
Cash used in continuing operations |
(108.3) |
||||||||||
Increase in restricted cash |
(0.1) |
||||||||||
Capital expenditures |
(14.4) |
||||||||||
Borrowings under senior credit facilities |
196.0 |
||||||||||
Repayments under senior credit facilities |
(119.0) |
||||||||||
Net borrowings under trade receivables agreement |
45.0 |
||||||||||
Net repayments under other financing arrangements |
(4.3) |
||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net |
(5.2) |
||||||||||
Dividends paid |
(15.6) |
||||||||||
Cash used in discontinued operations |
(0.5) |
||||||||||
Change in cash and equivalents due to changes in foreign currency exchange rates |
(38.1) |
||||||||||
Ending cash and equivalents |
$ 363.1 |
||||||||||
Debt at |
Debt at |
||||||||||
December 31, 2014 |
Borrowings |
Repayments |
Other |
March 28, 2015 |
|||||||
Domestic revolving loan facility |
$ 133.0 |
$ 196.0 |
$ (119.0) |
$ - |
$ 210.0 |
||||||
Term loan |
575.0 |
- |
- |
- |
575.0 |
||||||
6.875% senior notes, due in August 2017 |
600.0 |
- |
- |
- |
600.0 |
||||||
Trade receivables financing arrangement |
10.0 |
70.0 |
(25.0) |
- |
55.0 |
||||||
Other indebtedness |
51.7 |
0.2 |
(4.5) |
(1.3) |
46.1 |
||||||
Totals |
$ 1,369.7 |
$ 266.2 |
$ (148.5) |
$ (1.3) |
$ 1,486.1 |
SPX CORPORATION AND SUBSIDIARIES |
||
CONSOLIDATED EBITDA RECONCILIATION |
||
(Unaudited; in millions) |
||
2015 |
||
Mid-Point Target |
||
Net income |
$ 177.0 |
|
Income tax provision |
80.0 |
|
Net interest expense |
68.0 |
|
Income before interest and taxes |
325.0 |
|
Depreciation and amortization expense |
104.0 |
|
EBITDA |
429.0 |
|
Adjustments: |
||
Non-cash compensation expense |
57.0 |
|
Extraordinary non-recurring cash charges |
33.0 |
|
Joint venture EBITDA adjustments |
1.0 |
|
Consolidated EBITDA* |
$ 520.0 |
|
*Consolidated EBITDA as defined in the credit facility. The $520.0 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/spx-reports-first-quarter-2015-results-300073941.html
SOURCE
Ryan Taylor (Investors), 704-752-4486, E-mail: investor@spx.com, or Jennifer H. Epstein (Media), 704-752-7403, jennifer.epstein@spx.com